Mereo Biopharma Group PLC
NASDAQ:MREO
Balance Sheet
Balance Sheet Decomposition
Mereo Biopharma Group PLC
Current Assets | 54.2m |
Cash & Short-Term Investments | 42.1m |
Receivables | 10.7m |
Other Current Assets | 1.4m |
Non-Current Assets | 26.4m |
PP&E | 1.6m |
Intangibles | 24.8m |
Current Liabilities | 17.5m |
Accounts Payable | 1.9m |
Accrued Liabilities | 4.8m |
Other Current Liabilities | 10.8m |
Non-Current Liabilities | 5.4m |
Long-Term Debt | 4.6m |
Other Non-Current Liabilities | 797k |
Balance Sheet
Mereo Biopharma Group PLC
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
16
|
23
|
94
|
56
|
|
Cash |
16
|
23
|
94
|
5
|
|
Cash Equivalents |
1
|
1
|
1
|
51
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
|
Total Receivables |
12
|
5
|
2
|
3
|
|
Other Current Assets |
2
|
2
|
3
|
3
|
|
Total Current Assets |
30
|
30
|
99
|
62
|
|
PP&E Net |
12
|
2
|
3
|
2
|
|
PP&E Gross |
12
|
2
|
3
|
2
|
|
Accumulated Depreciation |
2
|
2
|
2
|
2
|
|
Intangible Assets |
45
|
32
|
25
|
24
|
|
Total Assets |
86
N/A
|
63
-27%
|
126
+101%
|
88
-30%
|
|
Liabilities | |||||
Accounts Payable |
6
|
3
|
2
|
3
|
|
Accrued Liabilities |
5
|
4
|
4
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
18
|
1
|
1
|
12
|
|
Other Current Liabilities |
1
|
0
|
6
|
6
|
|
Total Current Liabilities |
30
|
9
|
13
|
25
|
|
Long-Term Debt |
15
|
17
|
16
|
1
|
|
Other Liabilities |
2
|
52
|
10
|
0
|
|
Total Liabilities |
46
N/A
|
78
+69%
|
38
-51%
|
26
-32%
|
|
Equity | |||||
Common Stock |
0
|
1
|
2
|
2
|
|
Retained Earnings |
80
|
211
|
160
|
191
|
|
Additional Paid In Capital |
122
|
162
|
248
|
254
|
|
Other Equity |
2
|
33
|
1
|
3
|
|
Total Equity |
40
N/A
|
15
N/A
|
88
N/A
|
62
-30%
|
|
Total Liabilities & Equity |
86
N/A
|
63
-27%
|
126
+101%
|
88
-30%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
98
|
339
|
585
|
625
|