Moderna Inc banner

DCF Value

The DCF Value for Moderna Inc (MRNA) under the Base Case is 13.85 USD. Compared with the current market price of 221.35 USD, the stock appears Overvalued by 94% .

Key assumptions
MRNA DCF Value
Base Case
$13.85
Overvaluation 94%
DCF Value
Price $221.35
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time