Matrix Service Co
NASDAQ:MTRX
Balance Sheet
Balance Sheet Decomposition
Matrix Service Co
Current Assets | 267.3m |
Cash & Short-Term Investments | 47.2m |
Receivables | 199.1m |
Other Current Assets | 21.1m |
Non-Current Assets | 137.5m |
PP&E | 61.5m |
Intangibles | 31.3m |
Other Non-Current Assets | 44.7m |
Current Liabilities | 205.1m |
Accounts Payable | 61.9m |
Accrued Liabilities | 25.9m |
Other Current Liabilities | 117.3m |
Non-Current Liabilities | 20.9m |
Other Non-Current Liabilities | 20.9m |
Balance Sheet
Matrix Service Co
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
77
|
79
|
72
|
44
|
64
|
90
|
100
|
84
|
52
|
55
|
|
Cash Equivalents |
77
|
79
|
72
|
44
|
64
|
90
|
100
|
84
|
52
|
55
|
|
Total Receivables |
208
|
200
|
190
|
215
|
207
|
315
|
224
|
196
|
212
|
191
|
|
Accounts Receivables |
205
|
199
|
190
|
211
|
203
|
315
|
220
|
179
|
199
|
191
|
|
Other Receivables |
3
|
1
|
0
|
4
|
3
|
0
|
4
|
17
|
14
|
0
|
|
Inventory |
76
|
89
|
108
|
95
|
82
|
8
|
7
|
7
|
10
|
7
|
|
Other Current Assets |
15
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
13
|
9
|
|
Total Current Assets |
376
|
374
|
375
|
359
|
357
|
417
|
335
|
291
|
287
|
262
|
|
PP&E Net |
89
|
85
|
85
|
80
|
73
|
79
|
102
|
92
|
76
|
69
|
|
PP&E Gross |
89
|
85
|
85
|
80
|
73
|
79
|
102
|
92
|
76
|
69
|
|
Accumulated Depreciation |
103
|
117
|
131
|
144
|
148
|
157
|
156
|
160
|
168
|
153
|
|
Intangible Assets |
29
|
24
|
21
|
26
|
23
|
20
|
9
|
7
|
5
|
3
|
|
Goodwill |
70
|
72
|
78
|
114
|
96
|
93
|
60
|
61
|
42
|
29
|
|
Other Long-Term Assets |
6
|
8
|
6
|
7
|
9
|
24
|
11
|
17
|
31
|
37
|
|
Other Assets |
70
|
72
|
78
|
114
|
96
|
93
|
60
|
61
|
42
|
29
|
|
Total Assets |
569
N/A
|
562
-1%
|
565
+1%
|
586
+4%
|
558
-5%
|
633
+14%
|
517
-18%
|
468
-10%
|
441
-6%
|
401
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
112
|
126
|
141
|
106
|
79
|
115
|
73
|
61
|
75
|
76
|
|
Accrued Liabilities |
49
|
41
|
44
|
38
|
38
|
53
|
39
|
39
|
38
|
26
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
109
|
100
|
61
|
75
|
121
|
108
|
64
|
54
|
65
|
85
|
|
Total Current Liabilities |
270
|
267
|
246
|
219
|
239
|
276
|
176
|
153
|
178
|
188
|
|
Long-Term Debt |
12
|
9
|
0
|
45
|
0
|
5
|
9
|
0
|
15
|
10
|
|
Deferred Income Tax |
5
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
2
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
29
|
20
|
22
|
|
Total Liabilities |
288
N/A
|
268
-7%
|
248
-8%
|
264
+6%
|
239
-9%
|
281
+18%
|
209
-26%
|
182
-13%
|
213
+17%
|
219
+3%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
177
|
194
|
223
|
223
|
212
|
240
|
206
|
175
|
111
|
59
|
|
Additional Paid In Capital |
120
|
123
|
127
|
128
|
132
|
138
|
139
|
138
|
140
|
141
|
|
Treasury Stock |
17
|
19
|
27
|
23
|
18
|
18
|
29
|
21
|
16
|
10
|
|
Other Equity |
0
|
6
|
7
|
7
|
7
|
8
|
8
|
7
|
8
|
9
|
|
Total Equity |
281
N/A
|
293
+5%
|
317
+8%
|
322
+2%
|
319
-1%
|
352
+10%
|
308
-13%
|
286
-7%
|
228
-20%
|
182
-20%
|
|
Total Liabilities & Equity |
569
N/A
|
562
-1%
|
565
+1%
|
586
+4%
|
558
-5%
|
633
+14%
|
517
-18%
|
468
-10%
|
441
-6%
|
401
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
26
|
26
|
26
|
27
|
27
|
27
|
26
|
27
|
27
|
27
|