MicroVision Inc
NASDAQ:MVIS

Watchlist Manager
MicroVision Inc Logo
MicroVision Inc
NASDAQ:MVIS
Watchlist
Price: 1.14 USD 2.7% Market Closed
Market Cap: 284.2m USD

Intrinsic Value

MVIS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MVIS stock under the Base Case scenario is 1.11 USD. Compared to the current market price of 1.14 USD, MicroVision Inc is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MVIS Intrinsic Value
1.11 USD
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare MVIS to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MVIS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about MicroVision Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
MicroVision Inc

Current Assets 79m
Cash & Short-Term Investments 69m
Receivables 252k
Other Current Assets 9.7m
Non-Current Assets 37.7m
PP&E 23.1m
Intangibles 10.7m
Other Non-Current Assets 3.9m
Efficiency

Free Cash Flow Analysis
MicroVision Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MicroVision Inc

Revenue
4.3m USD
Cost of Revenue
-6.8m USD
Gross Profit
-2.5m USD
Operating Expenses
-66.1m USD
Operating Income
-68.5m USD
Other Expenses
-30.9m USD
Net Income
-99.4m USD
Fundamental Scores

MVIS Profitability Score
Profitability Due Diligence

MicroVision Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

20/100
Profitability
Score

MicroVision Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

MVIS Solvency Score
Solvency Due Diligence

MicroVision Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
58/100
Solvency
Score

MicroVision Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MVIS Price Targets Summary
MicroVision Inc

Wall Street analysts forecast MVIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MVIS is 2.3 USD with a low forecast of 2.02 USD and a high forecast of 2.63 USD.

Lowest
Price Target
2.02 USD
77% Upside
Average
Price Target
2.3 USD
101% Upside
Highest
Price Target
2.63 USD
130% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

MicroVision Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MVIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MVIS Insider Trading
Buy and sell transactions by insiders

MVIS News

Other Videos
What is the Intrinsic Value of one MVIS stock?

The intrinsic value of one MVIS stock under the Base Case scenario is 1.11 USD.

Is MVIS stock undervalued or overvalued?

Compared to the current market price of 1.14 USD, MicroVision Inc is Overvalued by 3%.

Back to Top