
MicroVision Inc
NASDAQ:MVIS

Intrinsic Value
The intrinsic value of one
MVIS
stock under the Base Case scenario is
3.34
USD.
Compared to the current market price of 1.1 USD,
MicroVision Inc
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MicroVision Inc
Fundamental Analysis
Want a deep‑dive on MicroVision Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
MicroVision Inc
Balance Sheet Decomposition
MicroVision Inc
Current Assets | 82.5m |
Cash & Short-Term Investments | 74.7m |
Receivables | 926k |
Other Current Assets | 6.8m |
Non-Current Assets | 38.7m |
PP&E | 23.8m |
Intangibles | 11m |
Other Non-Current Assets | 3.9m |
Free Cash Flow Analysis
MicroVision Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MicroVision Inc
Revenue
|
4.7m
USD
|
Cost of Revenue
|
-7.5m
USD
|
Gross Profit
|
-2.8m
USD
|
Operating Expenses
|
-72.4m
USD
|
Operating Income
|
-75.2m
USD
|
Other Expenses
|
-21.7m
USD
|
Net Income
|
-96.9m
USD
|
MVIS Profitability Score
Profitability Due Diligence
MicroVision Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
MicroVision Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
MVIS Solvency Score
Solvency Due Diligence
MicroVision Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
MicroVision Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MVIS Price Targets Summary
MicroVision Inc
According to Wall Street analysts, the average 1-year price target for
MVIS
is 2.55 USD
with a low forecast of 2.02 USD and a high forecast of 3.15 USD.
Dividends
Current shareholder yield for MVIS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MVIS
stock under the Base Case scenario is
3.34
USD.
Compared to the current market price of 1.1 USD,
MicroVision Inc
is
Undervalued by 67%.