
MYR Group Inc
NASDAQ:MYRG

Intrinsic Value
The intrinsic value of one
MYRG
stock under the Base Case scenario is
196.29
USD.
Compared to the current market price of 164.53 USD,
MYR Group Inc
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MYR Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
MYR Group Inc
Balance Sheet Decomposition
MYR Group Inc
Current Assets | 968.2m |
Cash & Short-Term Investments | 10.9m |
Receivables | 922.8m |
Other Current Assets | 34.5m |
Non-Current Assets | 553.8m |
Long-Term Investments | 3.8m |
PP&E | 316.2m |
Intangibles | 187.6m |
Other Non-Current Assets | 46.3m |
Free Cash Flow Analysis
MYR Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MYR Group Inc
Revenue
|
3.4B
USD
|
Cost of Revenue
|
-3.1B
USD
|
Gross Profit
|
301m
USD
|
Operating Expenses
|
-243.3m
USD
|
Operating Income
|
57.6m
USD
|
Other Expenses
|
-23m
USD
|
Net Income
|
34.6m
USD
|
MYRG Profitability Score
Profitability Due Diligence
MYR Group Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
MYR Group Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
MYRG Solvency Score
Solvency Due Diligence
MYR Group Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
MYR Group Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MYRG Price Targets Summary
MYR Group Inc
According to Wall Street analysts, the average 1-year price target for
MYRG
is 166.43 USD
with a low forecast of 146.45 USD and a high forecast of 182.7 USD.
Dividends
Current shareholder yield for MYRG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MYRG
stock under the Base Case scenario is
196.29
USD.
Compared to the current market price of 164.53 USD,
MYR Group Inc
is
Undervalued by 16%.