Nano Labs Ltd
NASDAQ:NA
Income Statement
Earnings Waterfall
Nano Labs Ltd
Income Statement
Nano Labs Ltd
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
2
|
7
|
10
|
|
| Revenue |
78
N/A
|
103
+31%
|
41
-60%
|
24
-41%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(182)
|
(207)
|
(29)
|
(23)
|
|
| Gross Profit |
(103)
N/A
|
(104)
-1%
|
12
N/A
|
1
-92%
|
|
| Operating Income | |||||
| Operating Expenses |
(157)
|
(215)
|
(110)
|
(79)
|
|
| Selling, General & Administrative |
(69)
|
(99)
|
(60)
|
(54)
|
|
| Research & Development |
(89)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(116)
|
(50)
|
(25)
|
|
| Operating Income |
(261)
N/A
|
(320)
-23%
|
(99)
+69%
|
(78)
+21%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
8
|
(21)
|
6
|
|
| Pre-Tax Income |
(254)
N/A
|
(313)
-23%
|
(120)
+62%
|
(72)
+40%
|
|
| Net Income | |||||
| Tax Provision |
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(254)
|
(313)
|
(120)
|
(72)
|
|
| Income to Minority Interest |
2
|
3
|
6
|
9
|
|
| Net Income (Common) |
(253)
N/A
|
(310)
-23%
|
(113)
+64%
|
(63)
+44%
|
|
| EPS (Diluted) |
-4.29
N/A
|
-45.79
-967%
|
-14.03
+69%
|
-3.7
+74%
|
|