First Time Loading...

Navient Corp
NASDAQ:NAVI

Watchlist Manager
Navient Corp Logo
Navient Corp
NASDAQ:NAVI
Watchlist
Price: 15.76 USD -2.05% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

NAVI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Navient Corp. engages in the provision of asset management and business processing solutions for education, healthcare and government clients at the federal, state and local levels. [ Read More ]

The intrinsic value of one NAVI stock under the Base Case scenario is 53.45 USD. Compared to the current market price of 15.76 USD, Navient Corp is Undervalued by 71%.

Key Points:
NAVI Intrinsic Value
Base Case
53.45 USD
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Navient Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NAVI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Navient Corp

Provide an overview of the primary business activities
of Navient Corp.

What unique competitive advantages
does Navient Corp hold over its rivals?

What risks and challenges
does Navient Corp face in the near future?

Has there been any significant insider trading activity
in Navient Corp recently?

Summarize the latest earnings call
of Navient Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Navient Corp.

Provide P/S
for Navient Corp.

Provide P/E
for Navient Corp.

Provide P/OCF
for Navient Corp.

Provide P/FCFE
for Navient Corp.

Provide P/B
for Navient Corp.

Provide EV/S
for Navient Corp.

Provide EV/GP
for Navient Corp.

Provide EV/EBITDA
for Navient Corp.

Provide EV/EBIT
for Navient Corp.

Provide EV/OCF
for Navient Corp.

Provide EV/FCFF
for Navient Corp.

Provide EV/IC
for Navient Corp.

Show me price targets
for Navient Corp made by professional analysts.

What are the Revenue projections
for Navient Corp?

How accurate were the past Revenue estimates
for Navient Corp?

What are the Net Income projections
for Navient Corp?

How accurate were the past Net Income estimates
for Navient Corp?

What are the EPS projections
for Navient Corp?

How accurate were the past EPS estimates
for Navient Corp?

What are the EBIT projections
for Navient Corp?

How accurate were the past EBIT estimates
for Navient Corp?

Compare the revenue forecasts
for Navient Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Navient Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Navient Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Navient Corp compared to its peers.

Compare the P/E ratios
of Navient Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Navient Corp with its peers.

Analyze the financial leverage
of Navient Corp compared to its main competitors.

Show all profitability ratios
for Navient Corp.

Provide ROE
for Navient Corp.

Provide ROA
for Navient Corp.

Provide ROIC
for Navient Corp.

Provide ROCE
for Navient Corp.

Provide Gross Margin
for Navient Corp.

Provide Operating Margin
for Navient Corp.

Provide Net Margin
for Navient Corp.

Provide FCF Margin
for Navient Corp.

Show all solvency ratios
for Navient Corp.

Provide D/E Ratio
for Navient Corp.

Provide D/A Ratio
for Navient Corp.

Provide Interest Coverage Ratio
for Navient Corp.

Provide Altman Z-Score Ratio
for Navient Corp.

Provide Quick Ratio
for Navient Corp.

Provide Current Ratio
for Navient Corp.

Provide Cash Ratio
for Navient Corp.

What is the historical Revenue growth
over the last 5 years for Navient Corp?

What is the historical Net Income growth
over the last 5 years for Navient Corp?

What is the current Free Cash Flow
of Navient Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Navient Corp.

Financials

Balance Sheet Decomposition
Navient Corp

Current Assets 839m
Cash & Short-Term Investments 839m
Non-Current Assets 60.5B
Long-Term Investments 146m
Intangibles 695m
Other Non-Current Assets 59.7B
Current Liabilities 4.2B
Short-Term Debt 4.2B
Non-Current Liabilities 54.4B
Long-Term Debt 53.4B
Other Non-Current Liabilities 987m
Efficiency

Earnings Waterfall
Navient Corp

Revenue
1.2B USD
Cost of Revenue
64m USD
Gross Profit
1.2B USD
Operating Expenses
-902m USD
Operating Income
345m USD
Other Expenses
-117m USD
Net Income
228m USD

Free Cash Flow Analysis
Navient Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NAVI Profitability Score
Profitability Due Diligence

Navient Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
58/100
Profitability
Score

Navient Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

NAVI Solvency Score
Solvency Due Diligence

Navient Corp's solvency score is 9/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
9/100
Solvency
Score

Navient Corp's solvency score is 9/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NAVI Price Targets Summary
Navient Corp

Wall Street analysts forecast NAVI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NAVI is 16.32 USD with a low forecast of 13.13 USD and a high forecast of 19.95 USD.

Lowest
Price Target
13.13 USD
17% Downside
Average
Price Target
16.32 USD
4% Upside
Highest
Price Target
19.95 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

NAVI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

NAVI Price
Navient Corp

1M 1M
-8%
6M 6M
-2%
1Y 1Y
-4%
3Y 3Y
+11%
5Y 5Y
+44%
10Y 10Y
+43%
Annual Price Range
15.76
52w Low
14.59
52w High
19.57
Price Metrics
Average Annual Return 22.22%
Standard Deviation of Annual Returns 68.72%
Max Drawdown -67%
Shares Statistics
Market Capitalization 1.8B USD
Shares Outstanding 113 504 311
Percentage of Shares Shorted 11.81%

NAVI Return Decomposition
Main factors of price return

What is price return decomposition?

NAVI News

Other Videos

Last Important Events
Navient Corp

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Navient Corp

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Navient Corp Logo
Navient Corp

Country

United States of America

Industry

Financial Services

Market Cap

1.8B USD

Dividend Yield

3.94%

Description

Navient Corp. engages in the provision of asset management and business processing solutions for education, healthcare and government clients at the federal, state and local levels. The company is headquartered in Wilmington, Delaware and currently employs 4,330 full-time employees. The company went IPO on 2014-04-17. The firm's segments include Federal Education Loans, Consumer Lending and Business Processing. In the Federal Education Loans segment, the Company owns Federal Family Education Loan Program (FFELP) loans and performs servicing and asset recovery services on this portfolio. In the Consumer Lending segment, the Company owns, originates, acquires and services private education loans. In the Business Processing segment, the Company provides state Governments, agencies, court systems, municipalities, and parking and tolling authorities with service that includes its integrated technology solutions and evidence-based approach. This segment also offers healthcare services, such as revenue cycle outsourcing, accounts receivable management, extended business office support, and public health programs.

Contact

DELAWARE
Wilmington
123 S Justison St Ste 300
+13022838000.0
https://www.navient.com/

IPO

2014-04-17

Employees

4 330

Officers

President, CEO & Director
Mr. David L. Yowan
Executive VP, CFO & Principal Accounting Officer
Mr. Joe Fisher C.F.A.
Executive VP and Chief Risk & Compliance Officer
Mr. Stephen M. Hauber
Chief Legal Officer, Secretary & Executive VP
Mr. Mark L. Heleen
Executive VP & Group President of Business Processing Solutions
Mr. John M. Kane
Senior Vice President & Chief Information Officer
Mr. Mike Maier
Show More
Head of Investor Relations
Ms. Jen Earyes
Vice President of Corporate Communications
Paul Hartwick
VP of Corporate Marketing & Communications and Chief of Staff to the CEO
Ms. Patricia Nash Christel
Senior VP & Chief Human Resources Officer
Mr. Mike Smith
Show Less

See Also

Discover More
What is the Intrinsic Value of one NAVI stock?

The intrinsic value of one NAVI stock under the Base Case scenario is 53.45 USD.

Is NAVI stock undervalued or overvalued?

Compared to the current market price of 15.76 USD, Navient Corp is Undervalued by 71%.