NB Bancorp Inc
NASDAQ:NBBK
Balance Sheet
Balance Sheet Decomposition
NB Bancorp Inc
NB Bancorp Inc
Balance Sheet
NB Bancorp Inc
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
457
|
131
|
90
|
211
|
326
|
|
| Cash Equivalents |
457
|
131
|
90
|
211
|
326
|
|
| Total Receivables |
8
|
11
|
17
|
20
|
25
|
|
| Total Current Assets |
465
|
142
|
108
|
231
|
351
|
|
| PP&E Net |
29
|
35
|
46
|
47
|
46
|
|
| PP&E Gross |
29
|
35
|
46
|
47
|
0
|
|
| Accumulated Depreciation |
22
|
24
|
28
|
31
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
19
|
|
| Goodwill |
0
|
0
|
0
|
0
|
17
|
|
| Note Receivable |
2 084
|
2 995
|
3 862
|
4 301
|
5 968
|
|
| Long-Term Investments |
284
|
303
|
410
|
405
|
385
|
|
| Other Long-Term Assets |
8
|
11
|
14
|
24
|
48
|
|
| Other Assets |
52
|
106
|
93
|
149
|
189
|
|
| Total Assets |
2 923
N/A
|
3 592
+23%
|
4 533
+26%
|
5 158
+14%
|
7 006
+36%
|
|
| Liabilities | ||||||
| Accrued Liabilities |
28
|
64
|
101
|
90
|
92
|
|
| Short-Term Debt |
2 565
|
2 887
|
3 670
|
4 278
|
5 854
|
|
| Total Current Liabilities |
2 593
|
2 951
|
3 770
|
4 367
|
5 946
|
|
| Long-Term Debt |
0
|
293
|
1
|
21
|
196
|
|
| Other Liabilities |
4
|
4
|
4
|
5
|
5
|
|
| Total Liabilities |
2 597
N/A
|
3 248
+25%
|
3 775
+16%
|
4 393
+16%
|
6 147
+40%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
328
|
358
|
366
|
400
|
445
|
|
| Additional Paid In Capital |
0
|
0
|
417
|
417
|
459
|
|
| Unrealized Security Profit/Loss |
1
|
14
|
11
|
7
|
0
|
|
| Other Equity |
2
|
1
|
15
|
46
|
46
|
|
| Total Equity |
326
N/A
|
344
+5%
|
758
+120%
|
765
+1%
|
859
+12%
|
|
| Total Liabilities & Equity |
2 923
N/A
|
3 592
+23%
|
4 533
+26%
|
5 158
+14%
|
7 006
+36%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
41
|
41
|
43
|
43
|
46
|
|