Neurocrine Biosciences Inc
NASDAQ:NBIX
Income Statement
Earnings Waterfall
Neurocrine Biosciences Inc
Revenue
|
1.9B
USD
|
Cost of Revenue
|
-39.7m
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
394.8m
USD
|
Other Expenses
|
-145.1m
USD
|
Net Income
|
249.7m
USD
|
Income Statement
Neurocrine Biosciences Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3
N/A
|
2
-25%
|
1
-33%
|
1
-50%
|
0
N/A
|
20
N/A
|
20
N/A
|
20
N/A
|
20
N/A
|
15
-24%
|
15
N/A
|
15
N/A
|
15
N/A
|
0
N/A
|
6
N/A
|
67
+965%
|
162
+141%
|
233
+44%
|
323
+39%
|
414
+28%
|
451
+9%
|
519
+15%
|
605
+17%
|
676
+12%
|
788
+17%
|
887
+13%
|
1 006
+13%
|
1 042
+4%
|
1 046
+0%
|
1 045
0%
|
1 032
-1%
|
1 069
+4%
|
1 134
+6%
|
1 208
+7%
|
1 297
+7%
|
1 389
+7%
|
1 489
+7%
|
1 599
+7%
|
1 673
+5%
|
1 784
+7%
|
1 887
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(18)
|
(20)
|
(23)
|
(27)
|
(34)
|
(39)
|
(40)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
67
+957%
|
160
+141%
|
231
+44%
|
320
+39%
|
410
+28%
|
446
+9%
|
514
+15%
|
600
+17%
|
669
+12%
|
781
+17%
|
878
+13%
|
996
+13%
|
1 032
+4%
|
1 036
+0%
|
1 035
0%
|
1 020
-1%
|
1 056
+4%
|
1 119
+6%
|
1 192
+6%
|
1 279
+7%
|
1 369
+7%
|
1 466
+7%
|
1 571
+7%
|
1 639
+4%
|
1 745
+6%
|
1 847
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(53)
|
(52)
|
(52)
|
(56)
|
(64)
|
(74)
|
(85)
|
(104)
|
(114)
|
(128)
|
(144)
|
(147)
|
(162)
|
(206)
|
(228)
|
(256)
|
(292)
|
(319)
|
(354)
|
(383)
|
(409)
|
(427)
|
(472)
|
(506)
|
(554)
|
(646)
|
(640)
|
(692)
|
(708)
|
(917)
|
(775)
|
(841)
|
(911)
|
(1 117)
|
(1 113)
|
(1 160)
|
(1 215)
|
(1 296)
|
(1 345)
|
(1 397)
|
(1 453)
|
|
Selling, General & Administrative |
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(22)
|
(29)
|
(33)
|
(39)
|
(47)
|
(53)
|
(68)
|
(84)
|
(111)
|
(137)
|
(170)
|
(201)
|
(220)
|
(236)
|
(249)
|
(278)
|
(298)
|
(322)
|
(354)
|
(384)
|
(400)
|
(428)
|
(433)
|
(445)
|
(491)
|
(533)
|
(583)
|
(655)
|
(695)
|
(726)
|
(751)
|
(795)
|
(834)
|
(852)
|
(888)
|
|
Research & Development |
(39)
|
(38)
|
(37)
|
(40)
|
(46)
|
(55)
|
(63)
|
(75)
|
(82)
|
(89)
|
(97)
|
(94)
|
(94)
|
(122)
|
(117)
|
(119)
|
(122)
|
(119)
|
(134)
|
(147)
|
(161)
|
(149)
|
(174)
|
(184)
|
(200)
|
(221)
|
(240)
|
(264)
|
(275)
|
(290)
|
(284)
|
(307)
|
(328)
|
(357)
|
(418)
|
(433)
|
(464)
|
(501)
|
(511)
|
(546)
|
(565)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(50)
N/A
|
(49)
+1%
|
(51)
-2%
|
(56)
-10%
|
(64)
-16%
|
(54)
+16%
|
(65)
-20%
|
(84)
-29%
|
(94)
-12%
|
(113)
-20%
|
(129)
-15%
|
(132)
-2%
|
(147)
-12%
|
(206)
-40%
|
(222)
-8%
|
(190)
+15%
|
(131)
+31%
|
(89)
+32%
|
(34)
+62%
|
27
N/A
|
37
+38%
|
86
+134%
|
128
+48%
|
164
+28%
|
227
+39%
|
232
+2%
|
357
+54%
|
341
-4%
|
328
-4%
|
117
-64%
|
245
+109%
|
216
-12%
|
208
-4%
|
74
-64%
|
166
+124%
|
210
+26%
|
251
+20%
|
276
+10%
|
295
+7%
|
348
+18%
|
395
+13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
(2)
|
(8)
|
(13)
|
(19)
|
(19)
|
(18)
|
(15)
|
(13)
|
9
|
(19)
|
(26)
|
(44)
|
(55)
|
(36)
|
(38)
|
(22)
|
(34)
|
(35)
|
(1)
|
22
|
19
|
43
|
35
|
28
|
84
|
48
|
81
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(113)
|
(118)
|
(118)
|
(154)
|
0
|
(82)
|
(201)
|
(183)
|
0
|
(142)
|
(23)
|
(105)
|
0
|
(170)
|
(170)
|
(72)
|
(214)
|
(144)
|
(144)
|
(144)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(46)
N/A
|
(46)
+1%
|
(47)
-3%
|
(52)
-10%
|
(61)
-17%
|
(50)
+18%
|
(61)
-21%
|
(79)
-31%
|
(89)
-13%
|
(107)
-20%
|
(123)
-15%
|
(126)
-2%
|
(141)
-12%
|
(200)
-42%
|
(220)
-10%
|
(194)
+12%
|
(143)
+27%
|
(106)
+26%
|
(52)
+51%
|
10
N/A
|
22
+118%
|
(39)
N/A
|
19
N/A
|
27
+40%
|
47
+74%
|
188
+304%
|
219
+17%
|
104
-53%
|
107
+3%
|
95
-11%
|
69
-27%
|
157
+126%
|
101
-35%
|
96
-6%
|
15
-85%
|
82
+455%
|
214
+160%
|
89
-58%
|
234
+162%
|
252
+8%
|
332
+32%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(6)
|
(10)
|
(12)
|
(14)
|
(10)
|
301
|
307
|
295
|
288
|
(12)
|
(24)
|
(3)
|
(24)
|
(59)
|
(25)
|
(58)
|
(61)
|
(82)
|
|
Income from Continuing Operations |
(46)
|
(46)
|
(47)
|
(52)
|
(61)
|
(50)
|
(61)
|
(79)
|
(89)
|
(107)
|
(123)
|
(126)
|
(141)
|
(200)
|
(220)
|
(194)
|
(143)
|
(106)
|
(52)
|
10
|
21
|
(39)
|
18
|
21
|
37
|
177
|
205
|
93
|
407
|
402
|
365
|
445
|
90
|
71
|
12
|
58
|
155
|
64
|
176
|
191
|
250
|
|
Net Income (Common) |
(46)
N/A
|
(46)
+1%
|
(47)
-3%
|
(52)
-10%
|
(61)
-17%
|
(50)
+18%
|
(61)
-21%
|
(79)
-31%
|
(89)
-13%
|
(107)
-20%
|
(123)
-15%
|
(126)
-2%
|
(141)
-12%
|
(200)
-42%
|
(220)
-10%
|
(194)
+12%
|
(143)
+27%
|
(106)
+26%
|
(52)
+51%
|
10
N/A
|
21
+111%
|
(39)
N/A
|
18
N/A
|
21
+17%
|
37
+75%
|
177
+377%
|
205
+16%
|
93
-54%
|
407
+336%
|
402
-1%
|
365
-9%
|
445
+22%
|
90
-80%
|
71
-20%
|
12
-83%
|
58
+377%
|
155
+165%
|
64
-59%
|
176
+176%
|
191
+8%
|
250
+31%
|
|
EPS (Diluted) |
-0.69
N/A
|
-0.65
+6%
|
-0.61
+6%
|
-0.68
-11%
|
-0.81
-19%
|
-0.62
+23%
|
-0.7
-13%
|
-0.91
-30%
|
-1.05
-15%
|
-1.24
-18%
|
-1.42
-15%
|
-1.45
-2%
|
-1.63
-12%
|
-2.3
-41%
|
-2.49
-8%
|
-2.19
+12%
|
-1.62
+26%
|
-1.2
+26%
|
-0.59
+51%
|
0.1
N/A
|
0.22
+120%
|
-0.42
N/A
|
0.19
N/A
|
0.21
+11%
|
0.39
+86%
|
1.81
+364%
|
2.08
+15%
|
1
-52%
|
4.16
+316%
|
4.1
-1%
|
3.72
-9%
|
4.57
+23%
|
0.92
-80%
|
0.72
-22%
|
0.11
-85%
|
0.57
+418%
|
1.56
+174%
|
0.65
-58%
|
1.76
+171%
|
1.88
+7%
|
2.47
+31%
|