I-Mab banner

Relative Value

The Relative Value of one NBP stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.505 USD, I-Mab is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NBP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NBP Competitors Multiples
I-Mab Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
I-Mab
NASDAQ:NBP
404m USD 0 -16.8 -5.1 -5.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 690 872.8 -160 127.7 -194 446.1 -192 227.3
US
Abbvie Inc
NYSE:ABBV
402.1B USD 6.6 96.5 15.8 22
US
Amgen Inc
NASDAQ:AMGN
203.2B USD 5.5 26.2 15 15
US
Gilead Sciences Inc
NASDAQ:GILD
182B USD 6.3 21.6 13.5 16.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.1B USD 10.7 32.5 24.6 25.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 091 -533.6 -581 -565.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82.6B USD 5.7 18.3 13.8 15.7
AU
CSL Ltd
ASX:CSL
69.4B AUD 3.2 35.2 11.6 14.6
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.8 -66.6 -60.1
NL
argenx SE
XBRU:ARGX
39.3B EUR 11.1 35.7 38.8 39.6
P/S Multiple
Revenue Growth P/S to Growth
US
I-Mab
NASDAQ:NBP
Average P/S: 3 369 303.3
Not Available
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 690 872.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.5
3%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
6.3
5%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.7
11%
1
US
E
Epizyme Inc
F:EPE
2 091
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
10%
0.6
AU
CSL Ltd
ASX:CSL
3.2
4%
0.8
US
S
Seagen Inc
F:SGT
20.1
30%
0.7
NL
argenx SE
XBRU:ARGX
11.1
27%
0.4
P/E Multiple
Earnings Growth PEG
US
I-Mab
NASDAQ:NBP
Average P/E: 38
Negative Multiple: -16.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
96.5
97%
1
US
Amgen Inc
NASDAQ:AMGN
26.2
20%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
21.6
16%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.5
16%
2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.3
13%
1.4
AU
CSL Ltd
ASX:CSL
35.2
10%
3.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
NL
argenx SE
XBRU:ARGX
35.7
32%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I-Mab
NASDAQ:NBP
Average EV/EBITDA: 19
Negative Multiple: -5.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.8
12%
1.3
US
Amgen Inc
NASDAQ:AMGN
15
10%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
13.5
9%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.8
18%
0.8
AU
CSL Ltd
ASX:CSL
11.6
7%
1.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
NL
argenx SE
XBRU:ARGX
38.8
50%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I-Mab
NASDAQ:NBP
Average EV/EBIT: 21.3
Negative Multiple: -5.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22
24%
0.9
US
Amgen Inc
NASDAQ:AMGN
15
3%
5
US
Gilead Sciences Inc
NASDAQ:GILD
16.6
13%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.7
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.7
23%
0.7
AU
CSL Ltd
ASX:CSL
14.6
10%
1.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
NL
argenx SE
XBRU:ARGX
39.6
56%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett