National Cinemedia Inc
NASDAQ:NCMI

Watchlist Manager
National Cinemedia Inc Logo
National Cinemedia Inc
NASDAQ:NCMI
Watchlist
Price: 3.84 USD -1.29% Market Closed
Market Cap: 360.3m USD

Relative Value

The Relative Value of one NCMI stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.84 USD, National Cinemedia Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
31
Median 3Y
2.2
Median 5Y
2.2
Industry
1.5
Forward
1.4
vs History
vs Industry
47
Median 3Y
-1
Median 5Y
-3
Industry
17.2
Forward
-19
vs History
28
vs Industry
35
Median 3Y
11.9
Median 5Y
-0.9
Industry
11.1
vs History
19
vs Industry
32
Median 3Y
14.2
Median 5Y
-0.1
Industry
15.4
vs History
33
vs Industry
46
Median 3Y
1.1
Median 5Y
-0.1
Industry
1.8
vs History
82
vs Industry
33
Median 3Y
2
Median 5Y
2.5
Industry
1.6
Forward
1.3
vs History
82
vs Industry
33
Median 3Y
4.2
Median 5Y
5
Industry
3.5
vs History
47
vs Industry
14
Median 3Y
22.2
Median 5Y
15.5
Industry
8.9
Forward
9.1
vs History
vs Industry
13
Median 3Y
-19
Median 5Y
-18.9
Industry
12.7
Forward
-19
vs History
31
vs Industry
36
Median 3Y
10.8
Median 5Y
0.7
Industry
10.5
vs History
28
vs Industry
33
Median 3Y
12.3
Median 5Y
0.7
Industry
12.7
vs History
76
vs Industry
46
Median 3Y
1
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

NCMI Competitors Multiples
National Cinemedia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
National Cinemedia Inc
NASDAQ:NCMI
359.9m USD 1.5 -23.8 15.3 -18.5
FR
Publicis Groupe SA
PAR:PUB
22B EUR 1.3 12.9 7.3 9.7
US
Omnicom Group Inc
NYSE:OMC
25.8B USD 1.6 19.3 10.3 11.3
UK
Informa PLC
LSE:INF
11.4B GBP 2.9 156.5 11.6 18
CN
Focus Media Information Technology Co Ltd
SZSE:002027
106.4B CNY 8.4 19.6 16.5 16.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
40.8B CNY 0.6 -186.8 -185 -185
JP
Dentsu Group Inc
TSE:4324
862.9B JPY 0.6 -3.4 4.2 6.2
CN
Leo Group Co Ltd
SZSE:002131
36.6B CNY 1.9 74.9 298.9 298.9
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.6 5.1 7.2
P/E Multiple
Earnings Growth PEG
US
National Cinemedia Inc
NASDAQ:NCMI
Average P/E: 44.2
Negative Multiple: -23.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.3
34%
0.6
UK
Informa PLC
LSE:INF
156.5
43%
3.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -186.8 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
74.9
N/A N/A
UK
WPP PLC
LSE:WPP
9.6
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
National Cinemedia Inc
NASDAQ:NCMI
Average EV/EBITDA: 41.7
15.3
43%
0.4
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10.3
16%
0.6
UK
Informa PLC
LSE:INF
11.6
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.5
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -185 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.2
4%
1.1
CN
Leo Group Co Ltd
SZSE:002131
298.9
N/A N/A
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
National Cinemedia Inc
NASDAQ:NCMI
Average EV/EBIT: 46.9
Negative Multiple: -18.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.7
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.3
17%
0.7
UK
Informa PLC
LSE:INF
18
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.5
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -185 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.2
N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
298.9
N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A