ENDRA Life Sciences Inc
NASDAQ:NDRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ENDRA Life Sciences Inc
NASDAQ:NDRA
|
US |
Income Statement
Earnings Waterfall
ENDRA Life Sciences Inc
Income Statement
ENDRA Life Sciences Inc
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
-22%
|
1
-46%
|
0
-56%
|
1
+100%
|
1
N/A
|
1
+12%
|
1
+50%
|
0
-60%
|
0
+6%
|
0
-16%
|
0
-94%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1
N/A
|
0
N/A
|
0
N/A
|
0
-52%
|
0
+115%
|
0
N/A
|
0
N/A
|
0
+59%
|
0
-61%
|
0
+6%
|
0
-5%
|
0
-94%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(8)
|
(11)
|
(10)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(8)
|
(7)
|
(6)
|
(6)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
0
|
(3)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-6%
|
(2)
-12%
|
(2)
-4%
|
(2)
+7%
|
(2)
+1%
|
(2)
-32%
|
(3)
-13%
|
(5)
-75%
|
(7)
-54%
|
(8)
-11%
|
(9)
-15%
|
(9)
+3%
|
(9)
-2%
|
(9)
-6%
|
(10)
-3%
|
(11)
-12%
|
(11)
-3%
|
(12)
-5%
|
(12)
-5%
|
(12)
+7%
|
(11)
+5%
|
(11)
-3%
|
(11)
+5%
|
(12)
-8%
|
(12)
-2%
|
(12)
-3%
|
(13)
-6%
|
(13)
-2%
|
(13)
-1%
|
(13)
+4%
|
(12)
+2%
|
(11)
+11%
|
(10)
+6%
|
(10)
+7%
|
(8)
+17%
|
(11)
-38%
|
(10)
+14%
|
(9)
+10%
|
(8)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-4%
|
(2)
+11%
|
(3)
-21%
|
(3)
-9%
|
(3)
-13%
|
(4)
-22%
|
(4)
+2%
|
(5)
-43%
|
(7)
-39%
|
(8)
-6%
|
(10)
-23%
|
(10)
-1%
|
(10)
+1%
|
(10)
-5%
|
(11)
-6%
|
(13)
-23%
|
(14)
-4%
|
(14)
-4%
|
(14)
+1%
|
(12)
+18%
|
(11)
+9%
|
(11)
-3%
|
(10)
+5%
|
(11)
-8%
|
(12)
-5%
|
(12)
-3%
|
(13)
-6%
|
(13)
-1%
|
(13)
-1%
|
(12)
+8%
|
(12)
+3%
|
(10)
+16%
|
(10)
+1%
|
(10)
+3%
|
(9)
+8%
|
(12)
-36%
|
(10)
+19%
|
(9)
+10%
|
(8)
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(13)
|
(14)
|
(14)
|
(14)
|
(12)
|
(11)
|
(11)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(10)
|
(10)
|
(10)
|
(9)
|
(12)
|
(10)
|
(9)
|
(8)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-4%
|
(2)
+11%
|
(3)
-21%
|
(3)
-9%
|
(3)
-13%
|
(4)
-22%
|
(4)
+2%
|
(5)
-43%
|
(7)
-39%
|
(8)
-6%
|
(10)
-23%
|
(10)
-1%
|
(10)
+1%
|
(10)
-5%
|
(11)
-6%
|
(18)
-61%
|
(18)
-3%
|
(19)
-3%
|
(19)
-1%
|
(12)
+36%
|
(11)
+8%
|
(11)
-3%
|
(11)
+9%
|
(11)
-8%
|
(12)
-4%
|
(12)
-3%
|
(13)
-6%
|
(13)
-1%
|
(13)
-1%
|
(12)
+8%
|
(12)
+3%
|
(10)
+16%
|
(10)
+1%
|
(10)
+3%
|
(9)
+8%
|
(12)
-36%
|
(10)
+19%
|
(9)
+10%
|
(8)
+9%
|
|
| EPS (Diluted) |
-12.66
N/A
|
-13.22
-4%
|
-11.72
+11%
|
-63.74
-444%
|
-15.44
+76%
|
-15.7
-2%
|
-32
-104%
|
-18.84
+41%
|
-38.42
-104%
|
-37.29
+3%
|
-39.4
-6%
|
-48.65
-23%
|
-42.6
+12%
|
-26.29
+38%
|
-27.59
-5%
|
-29.35
-6%
|
-46.13
-57%
|
-31.18
+32%
|
-25.2
+19%
|
-15.87
+37%
|
-12.63
+20%
|
-5.91
+53%
|
-5.52
+7%
|
-5
+9%
|
-5.55
-11%
|
-5.49
+1%
|
-3.96
+28%
|
-4.11
-4%
|
-4.56
-11%
|
-4.18
+8%
|
-2.03
+51%
|
-1.54
+24%
|
-2 767
-179 575%
|
-989.95
+64%
|
-478.47
+52%
|
-35.74
+93%
|
-60
-68%
|
-17.52
+71%
|
-12.22
+30%
|
-10.51
+14%
|
|