Nephros Inc
NASDAQ:NEPH

Watchlist Manager
Nephros Inc Logo
Nephros Inc
NASDAQ:NEPH
Watchlist
Price: 5.23 USD 12.23% Market Closed
Market Cap: 55.6m USD

Intrinsic Value

NEPH doesn't have a meaningful market cap.

The intrinsic value of one NEPH stock under the Base Case scenario is 2.58 USD. Compared to the current market price of 5.23 USD, Nephros Inc is Overvalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEPH Intrinsic Value
2.58 USD
Overvaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nephros Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NEPH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NEPH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nephros Inc.

Explain Valuation
Compare NEPH to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NEPH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nephros Inc

Current Assets 10.7m
Cash & Short-Term Investments 5.2m
Receivables 2.7m
Other Current Assets 2.9m
Non-Current Assets 2.5m
PP&E 1.2m
Intangibles 1.3m
Other Non-Current Assets 50k
Current Liabilities 2.5m
Accounts Payable 936k
Accrued Liabilities 1.5m
Other Current Liabilities 5k
Non-Current Liabilities 774k
Long-Term Debt 13k
Other Non-Current Liabilities 761k
Efficiency

Free Cash Flow Analysis
Nephros Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nephros Inc

Revenue
17.9m USD
Cost of Revenue
-6.6m USD
Gross Profit
11.3m USD
Operating Expenses
-9.9m USD
Operating Income
1.4m USD
Other Expenses
36k USD
Net Income
1.5m USD
Fundamental Scores

NEPH Profitability Score
Profitability Due Diligence

Nephros Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

44/100
Profitability
Score

Nephros Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

NEPH Solvency Score
Solvency Due Diligence

Nephros Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
79/100
Solvency
Score

Nephros Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEPH Price Targets Summary
Nephros Inc

Wall Street analysts forecast NEPH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NEPH is 7.14 USD with a low forecast of 6.06 USD and a high forecast of 8.4 USD.

Lowest
Price Target
6.06 USD
16% Upside
Average
Price Target
7.14 USD
37% Upside
Highest
Price Target
8.4 USD
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Nephros Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NEPH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NEPH Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NEPH stock?

The intrinsic value of one NEPH stock under the Base Case scenario is 2.58 USD.

Is NEPH stock undervalued or overvalued?

Compared to the current market price of 5.23 USD, Nephros Inc is Overvalued by 51%.

Back to Top