Minerva Neurosciences Inc
NASDAQ:NERV
Income Statement
Earnings Waterfall
Minerva Neurosciences Inc
Revenue
|
0
USD
|
Operating Expenses
|
-23.1m
USD
|
Operating Income
|
-23.1m
USD
|
Other Expenses
|
-6.9m
USD
|
Net Income
|
-30m
USD
|
Income Statement
Minerva Neurosciences Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
41
N/A
|
41
N/A
|
41
N/A
|
41
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(6)
|
(23)
|
(49)
|
(55)
|
(58)
|
(47)
|
(25)
|
(26)
|
(28)
|
(27)
|
(29)
|
(30)
|
(33)
|
(38)
|
(41)
|
(41)
|
(43)
|
(47)
|
(48)
|
(52)
|
(55)
|
(55)
|
(57)
|
(76)
|
(72)
|
(71)
|
(64)
|
(39)
|
(35)
|
(32)
|
(31)
|
(45)
|
(46)
|
(44)
|
(42)
|
(25)
|
(23)
|
(20)
|
(21)
|
(23)
|
|
Selling, General & Administrative |
(2)
|
(4)
|
(7)
|
(9)
|
(12)
|
(12)
|
(11)
|
(10)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(17)
|
(17)
|
(18)
|
(19)
|
(18)
|
(17)
|
(19)
|
(17)
|
(17)
|
(17)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
Research & Development |
(1)
|
(1)
|
(15)
|
(40)
|
(43)
|
(46)
|
(36)
|
(15)
|
(19)
|
(20)
|
(18)
|
(20)
|
(20)
|
(23)
|
(27)
|
(30)
|
(30)
|
(31)
|
(33)
|
(32)
|
(35)
|
(38)
|
(37)
|
(39)
|
(58)
|
(55)
|
(52)
|
(47)
|
(22)
|
(17)
|
(17)
|
(17)
|
(32)
|
(34)
|
(32)
|
(30)
|
(15)
|
(12)
|
(10)
|
(11)
|
(13)
|
|
Operating Income |
(3)
N/A
|
(6)
-75%
|
(23)
-313%
|
(49)
-117%
|
(55)
-11%
|
(58)
-6%
|
(47)
+19%
|
(25)
+46%
|
(26)
-3%
|
(28)
-7%
|
(27)
+5%
|
(29)
-10%
|
(30)
-4%
|
(33)
-9%
|
(38)
-15%
|
(41)
-8%
|
(41)
-1%
|
(43)
-5%
|
(47)
-7%
|
(48)
-2%
|
(52)
-9%
|
(55)
-7%
|
(55)
+0%
|
(57)
-3%
|
(76)
-33%
|
(72)
+5%
|
(29)
+59%
|
(23)
+21%
|
2
N/A
|
7
+257%
|
(32)
N/A
|
(31)
+2%
|
(45)
-45%
|
(46)
-1%
|
(44)
+4%
|
(42)
+5%
|
(25)
+39%
|
(23)
+10%
|
(20)
+11%
|
(21)
-4%
|
(23)
-10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
Pre-Tax Income |
(3)
N/A
|
(6)
-82%
|
(25)
-320%
|
(52)
-107%
|
(57)
-10%
|
(60)
-6%
|
(47)
+21%
|
(26)
+45%
|
(27)
-4%
|
(29)
-7%
|
(28)
+5%
|
(30)
-9%
|
(31)
-3%
|
(34)
-8%
|
(38)
-14%
|
(41)
-7%
|
(41)
+0%
|
(43)
-4%
|
(45)
-6%
|
(46)
-2%
|
(50)
-9%
|
(54)
-7%
|
(54)
+0%
|
(55)
-4%
|
(74)
-34%
|
(71)
+5%
|
(29)
+59%
|
(23)
+20%
|
2
N/A
|
5
+173%
|
(35)
N/A
|
(36)
-3%
|
(52)
-44%
|
(53)
-2%
|
(51)
+4%
|
(48)
+5%
|
(32)
+34%
|
(29)
+9%
|
(27)
+9%
|
(28)
-3%
|
(30)
-8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(6)
|
(25)
|
(52)
|
(57)
|
(60)
|
(47)
|
(26)
|
(27)
|
(29)
|
(28)
|
(30)
|
(31)
|
(34)
|
(38)
|
(41)
|
(41)
|
(43)
|
(45)
|
(46)
|
(50)
|
(54)
|
(54)
|
(55)
|
(72)
|
(69)
|
(27)
|
(21)
|
2
|
5
|
(35)
|
(36)
|
(50)
|
(51)
|
(49)
|
(47)
|
(32)
|
(29)
|
(27)
|
(28)
|
(30)
|
|
Net Income (Common) |
(3)
N/A
|
(6)
-82%
|
(25)
-320%
|
(52)
-107%
|
(57)
-10%
|
(60)
-6%
|
(47)
+21%
|
(26)
+45%
|
(27)
-4%
|
(29)
-7%
|
(28)
+5%
|
(30)
-9%
|
(31)
-3%
|
(34)
-8%
|
(38)
-14%
|
(41)
-7%
|
(32)
+23%
|
(33)
-6%
|
(36)
-8%
|
(37)
-2%
|
(50)
-36%
|
(54)
-7%
|
(54)
+0%
|
(55)
-4%
|
(72)
-30%
|
(69)
+5%
|
(27)
+61%
|
(21)
+22%
|
2
N/A
|
5
+173%
|
(35)
N/A
|
(36)
-3%
|
(50)
-39%
|
(51)
-2%
|
(49)
+4%
|
(47)
+5%
|
(32)
+31%
|
(29)
+9%
|
(27)
+9%
|
(28)
-3%
|
(30)
-8%
|
|
EPS (Diluted) |
-1.43
N/A
|
-2.6
-82%
|
-26.24
-909%
|
-23.24
+11%
|
-35.77
-54%
|
-24.71
+31%
|
-15.3
+38%
|
-8.44
+45%
|
-9.25
-10%
|
-8.52
+8%
|
-7.57
+11%
|
-6.91
+9%
|
-7.88
-14%
|
-7.61
+3%
|
-8.33
-9%
|
-8.03
+4%
|
-6.64
+17%
|
-6.88
-4%
|
-7.44
-8%
|
-7.58
-2%
|
-10.35
-37%
|
-11
-6%
|
-10.96
+0%
|
-11.36
-4%
|
-14.8
-30%
|
-13.98
+6%
|
-5.26
+62%
|
-3.94
+25%
|
0.38
N/A
|
0.99
+161%
|
-6.52
N/A
|
-6.72
-3%
|
-9.35
-39%
|
-9.52
-2%
|
-9.17
+4%
|
-8.74
+5%
|
-6.01
+31%
|
-5.49
+9%
|
-4.86
+11%
|
-3.66
+25%
|
-4.61
-26%
|