New Fortress Energy Inc
NASDAQ:NFE

Watchlist Manager
New Fortress Energy Inc Logo
New Fortress Energy Inc
NASDAQ:NFE
Watchlist
Price: 1.215 USD -2.02% Market Closed
Market Cap: $345.7m

Income Statement

Earnings Waterfall
New Fortress Energy Inc

Income Statement
New Fortress Energy Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
8
11
0
0
0
7
9
21
36
50
60
90
120
152
178
184
202
237
264
280
281
278
284
300
306
328
465
591
730
Revenue
106
N/A
112
+6%
117
+4%
130
+11%
151
+16%
189
+25%
234
+24%
289
+23%
376
+30%
452
+20%
523
+16%
652
+25%
820
+26%
1 323
+61%
1 682
+27%
2 043
+21%
2 471
+21%
2 368
-4%
2 442
+3%
2 419
-1%
2 201
-9%
2 413
+10%
2 524
+5%
2 391
-5%
2 444
+2%
2 365
-3%
2 145
-9%
2 019
-6%
1 779
-12%
Gross Profit
Cost of Revenue
(90)
(96)
(108)
(127)
(150)
(183)
(209)
(229)
(244)
(243)
(269)
(313)
(395)
(627)
(751)
(914)
(1 162)
(986)
(847)
(801)
(586)
(728)
(868)
(833)
(948)
(951)
(1 010)
(1 005)
(908)
Gross Profit
17
N/A
17
N/A
8
-51%
3
-65%
0
-86%
6
+1 350%
25
+328%
60
+142%
132
+120%
209
+58%
254
+21%
339
+34%
425
+25%
696
+64%
931
+34%
1 129
+21%
1 308
+16%
1 382
+6%
1 595
+15%
1 617
+1%
1 615
0%
1 685
+4%
1 656
-2%
1 558
-6%
1 496
-4%
1 414
-5%
1 135
-20%
1 014
-11%
870
-14%
Operating Income
Operating Expenses
(64)
(75)
(126)
(148)
(183)
(188)
(184)
(199)
(212)
(240)
(260)
(304)
(345)
(413)
(468)
(497)
(539)
(572)
(575)
(594)
(632)
(648)
(735)
(774)
(781)
(769)
(759)
(773)
(786)
Selling, General & Administrative
(61)
(72)
(112)
(132)
(167)
(180)
(172)
(182)
(188)
(208)
(223)
(247)
(267)
(314)
(346)
(364)
(403)
(430)
(432)
(446)
(471)
(460)
(531)
(577)
(596)
(607)
(594)
(593)
(591)
Depreciation & Amortization
(3)
(3)
(4)
(6)
(7)
(8)
(12)
(17)
(25)
(32)
(37)
(56)
(78)
(98)
(123)
(132)
(137)
(143)
(143)
(149)
(161)
(187)
(203)
(198)
(185)
(162)
(164)
(180)
(195)
Other Operating Expenses
0
0
(10)
(10)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(48)
N/A
(59)
-23%
(118)
-101%
(145)
-23%
(182)
-26%
(182)
0%
(159)
+13%
(139)
+12%
(80)
+42%
(31)
+61%
(6)
+80%
35
N/A
80
+127%
284
+254%
463
+63%
632
+37%
769
+22%
810
+5%
1 020
+26%
1 023
+0%
983
-4%
1 038
+6%
922
-11%
784
-15%
716
-9%
645
-10%
376
-42%
241
-36%
84
-65%
Pre-Tax Income
Interest Income Expense
(8)
(11)
(13)
(18)
(19)
(7)
(28)
(33)
(44)
(50)
(60)
(90)
(120)
(152)
(178)
(184)
(202)
(237)
(375)
(389)
(389)
(384)
(279)
(299)
(306)
(328)
(465)
(591)
(730)
Non-Reccuring Items
(1)
(10)
0
0
0
(5)
(15)
(139)
(163)
(157)
(159)
(64)
(43)
(56)
(46)
(70)
(89)
(88)
(124)
(72)
(54)
(26)
(76)
(81)
(83)
(384)
(308)
(624)
(652)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
Total Other Income
1
1
3
2
0
(10)
(3)
(9)
(14)
(21)
(15)
10
10
15
34
38
35
48
41
25
30
27
(4)
(58)
(55)
(106)
(22)
81
104
Pre-Tax Income
(56)
N/A
(79)
-41%
(127)
-62%
(160)
-26%
(201)
-26%
(204)
-1%
(204)
0%
(320)
-57%
(300)
+6%
(259)
+14%
(239)
+8%
(109)
+54%
(73)
+33%
91
N/A
272
+200%
417
+53%
513
+23%
534
+4%
563
+5%
588
+4%
577
-2%
654
+13%
562
-14%
346
-38%
273
-21%
(173)
N/A
(420)
-143%
(895)
-113%
(1 194)
-33%
Net Income
Tax Provision
(0)
0
(0)
0
0
(0)
(0)
(0)
(2)
(5)
(4)
(8)
(10)
(13)
36
127
121
123
45
(57)
(72)
(116)
(108)
(96)
(74)
(70)
(77)
(72)
(77)
Income from Continuing Operations
(56)
(78)
(128)
(160)
(201)
(204)
(204)
(320)
(302)
(264)
(243)
(117)
(83)
78
309
544
634
657
608
531
505
539
454
249
198
(242)
(497)
(967)
(1 271)
Income to Minority Interest
0
0
47
92
139
171
176
160
112
82
32
(2)
6
4
(0)
13
11
10
11
2
(5)
(1)
(2)
(3)
(4)
(7)
(6)
(2)
(6)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
39
23
14
65
(347)
(363)
(472)
(512)
(137)
(105)
10
0
(2)
(3)
0
0
0
0
Net Income (Common)
(56)
N/A
(78)
-40%
(81)
-3%
(68)
+16%
(61)
+10%
(34)
+45%
(29)
+15%
(160)
-457%
(190)
-19%
(182)
+4%
(212)
-16%
(80)
+62%
(54)
+33%
97
N/A
373
+285%
210
-44%
281
+34%
195
-31%
106
-45%
395
+272%
395
0%
548
+39%
452
-18%
242
-46%
189
-22%
(270)
N/A
(524)
-94%
(989)
-89%
(1 297)
-31%
EPS (Diluted)
-0.32
N/A
-0.47
-47%
-5.72
-1 117%
-3.08
+46%
-2.69
+13%
-1.62
+40%
-1.1
+32%
-0.69
+37%
-1.11
-61%
-1.71
-54%
-1.19
+30%
-0.39
+67%
-0.25
+36%
0.48
N/A
1.77
+269%
0.99
-44%
1.34
+35%
0.93
-31%
0.51
-45%
1.92
+276%
1.91
-1%
2.65
+39%
2.2
-17%
1.18
-46%
0.92
-22%
-1.24
N/A
-1.91
-54%
-3.6
-88%
-4.61
-28%