
Nikola Corp
NASDAQ:NKLA

Intrinsic Value
The intrinsic value of one
NKLA
stock under the Base Case scenario is
13.42
USD.
Compared to the current market price of 0.12 USD,
Nikola Corp
is
Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Nikola Corp
Balance Sheet Decomposition
Nikola Corp
Current Assets | 391.5m |
Cash & Short-Term Investments | 198.3m |
Receivables | 64.7m |
Other Current Assets | 128.5m |
Non-Current Assets | 644.5m |
Long-Term Investments | 56.2m |
PP&E | 490.2m |
Intangibles | 52.1m |
Other Non-Current Assets | 46m |
Free Cash Flow Analysis
Nikola Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nikola Corp
Revenue
|
75.5m
USD
|
Cost of Revenue
|
-288m
USD
|
Gross Profit
|
-212.5m
USD
|
Operating Expenses
|
-326.8m
USD
|
Operating Income
|
-539.3m
USD
|
Other Expenses
|
-95.5m
USD
|
Net Income
|
-634.8m
USD
|
NKLA Profitability Score
Profitability Due Diligence
Nikola Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
Nikola Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
NKLA Solvency Score
Solvency Due Diligence
Nikola Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Nikola Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NKLA Price Targets Summary
Nikola Corp
Dividends
Current shareholder yield for NKLA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?