Nektar Therapeutics
NASDAQ:NKTR
Cash Flow Statement
Cash Flow Statement
Nektar Therapeutics
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(250)
|
(194)
|
(113)
|
(113)
|
(108)
|
(102)
|
(91)
|
(81)
|
(66)
|
(86)
|
(95)
|
(98)
|
(102)
|
(88)
|
(93)
|
(96)
|
(185)
|
(192)
|
(228)
|
(224)
|
(155)
|
(147)
|
(112)
|
(111)
|
(33)
|
(48)
|
(54)
|
(72)
|
(34)
|
(25)
|
(24)
|
(18)
|
(103)
|
(77)
|
(45)
|
(23)
|
(38)
|
(68)
|
(104)
|
(119)
|
(134)
|
(139)
|
(137)
|
(156)
|
(172)
|
(186)
|
(194)
|
(167)
|
(162)
|
(153)
|
(143)
|
(56)
|
(54)
|
26
|
6
|
(73)
|
(81)
|
(135)
|
(131)
|
(166)
|
(154)
|
(198)
|
(209)
|
(105)
|
(97)
|
(129)
|
903
|
746
|
681
|
659
|
(423)
|
(425)
|
(441)
|
(461)
|
(431)
|
(441)
|
(444)
|
(429)
|
(474)
|
(495)
|
(524)
|
(491)
|
(525)
|
(454)
|
(368)
|
(415)
|
(307)
|
(294)
|
(276)
|
(176)
|
(177)
|
(168)
|
(119)
|
(133)
|
(122)
|
(121)
|
|
| Depreciation & Amortization |
38
|
37
|
33
|
26
|
17
|
17
|
17
|
16
|
17
|
17
|
17
|
17
|
18
|
23
|
24
|
26
|
25
|
30
|
35
|
38
|
34
|
33
|
30
|
31
|
29
|
27
|
26
|
25
|
23
|
20
|
18
|
15
|
15
|
15
|
16
|
16
|
17
|
16
|
16
|
16
|
15
|
15
|
14
|
14
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
13
|
13
|
13
|
12
|
12
|
13
|
14
|
15
|
15
|
15
|
16
|
16
|
16
|
15
|
13
|
12
|
10
|
11
|
12
|
12
|
13
|
13
|
15
|
15
|
15
|
14
|
13
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
12
|
10
|
9
|
8
|
7
|
6
|
6
|
4
|
3
|
2
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
(0)
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
6
|
11
|
10
|
15
|
9
|
7
|
11
|
10
|
11
|
11
|
10
|
10
|
12
|
14
|
16
|
17
|
18
|
19
|
19
|
19
|
18
|
17
|
16
|
16
|
16
|
17
|
17
|
18
|
18
|
18
|
17
|
17
|
18
|
18
|
19
|
20
|
21
|
23
|
24
|
26
|
28
|
30
|
32
|
37
|
48
|
61
|
75
|
88
|
94
|
97
|
99
|
100
|
100
|
99
|
97
|
94
|
93
|
93
|
94
|
95
|
92
|
79
|
67
|
57
|
46
|
43
|
39
|
33
|
29
|
27
|
24
|
22
|
20
|
18
|
15
|
|
| Other Non-Cash Items |
153
|
90
|
7
|
8
|
6
|
5
|
1
|
1
|
(7)
|
4
|
9
|
9
|
13
|
3
|
1
|
4
|
77
|
83
|
98
|
99
|
37
|
37
|
27
|
23
|
43
|
37
|
35
|
38
|
(107)
|
(106)
|
(106)
|
(108)
|
10
|
11
|
13
|
15
|
30
|
32
|
33
|
33
|
20
|
23
|
24
|
25
|
26
|
24
|
24
|
23
|
89
|
88
|
86
|
13
|
15
|
16
|
17
|
87
|
30
|
29
|
26
|
25
|
13
|
14
|
18
|
20
|
39
|
52
|
59
|
70
|
65
|
66
|
71
|
73
|
77
|
100
|
105
|
110
|
100
|
84
|
85
|
90
|
120
|
79
|
114
|
86
|
48
|
150
|
98
|
103
|
96
|
3
|
(1)
|
(16)
|
(55)
|
(47)
|
(50)
|
(45)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
3
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
16
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(11)
|
0
|
0
|
(1)
|
10
|
15
|
16
|
10
|
(10)
|
(6)
|
(6)
|
(2)
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
20
|
18
|
22
|
20
|
21
|
21
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
19
|
15
|
10
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
8
|
10
|
(4)
|
9
|
10
|
(16)
|
(15)
|
(12)
|
(20)
|
4
|
(13)
|
(10)
|
(7)
|
(2)
|
14
|
(0)
|
5
|
(22)
|
(15)
|
8
|
(9)
|
(5)
|
18
|
71
|
107
|
93
|
58
|
1
|
(27)
|
(12)
|
(8)
|
(10)
|
118
|
99
|
73
|
46
|
(65)
|
(17)
|
4
|
19
|
(15)
|
(32)
|
(21)
|
(7)
|
2
|
14
|
9
|
(10)
|
21
|
(11)
|
6
|
(34)
|
(116)
|
(71)
|
(90)
|
(49)
|
(35)
|
(68)
|
(37)
|
(15)
|
8
|
40
|
3
|
17
|
(38)
|
(34)
|
(53)
|
(70)
|
(39)
|
(47)
|
16
|
18
|
22
|
21
|
(44)
|
(24)
|
17
|
20
|
65
|
32
|
(23)
|
(26)
|
(19)
|
(43)
|
1
|
(16)
|
(46)
|
(23)
|
(20)
|
(25)
|
(5)
|
1
|
(6)
|
0
|
(14)
|
(25)
|
|
| Cash from Operating Activities |
(51)
N/A
|
(57)
-12%
|
(76)
-34%
|
(70)
+8%
|
(75)
-7%
|
(96)
-28%
|
(88)
+8%
|
(76)
+13%
|
(76)
+0%
|
(62)
+19%
|
(82)
-33%
|
(83)
-1%
|
(78)
+6%
|
(67)
+14%
|
(56)
+16%
|
(69)
-23%
|
(78)
-13%
|
(102)
-31%
|
(113)
-10%
|
(83)
+27%
|
(93)
-12%
|
(83)
+10%
|
(36)
+57%
|
14
N/A
|
146
+976%
|
110
-25%
|
65
-41%
|
(8)
N/A
|
(146)
-1 636%
|
(123)
+16%
|
(121)
+2%
|
(121)
-1%
|
40
N/A
|
48
+21%
|
57
+18%
|
54
-5%
|
(56)
N/A
|
(37)
+35%
|
(52)
-41%
|
(51)
+1%
|
(114)
-123%
|
(133)
-17%
|
(119)
+11%
|
(125)
-5%
|
(130)
-4%
|
(133)
-3%
|
(147)
-10%
|
(140)
+5%
|
(39)
+72%
|
(63)
-63%
|
(38)
+40%
|
(64)
-70%
|
(142)
-123%
|
(16)
+88%
|
(55)
-232%
|
(23)
+59%
|
(73)
-223%
|
(160)
-119%
|
(127)
+21%
|
(140)
-10%
|
(117)
+16%
|
(128)
-9%
|
(173)
-35%
|
(52)
+70%
|
(80)
-53%
|
(98)
-22%
|
920
N/A
|
755
-18%
|
718
-5%
|
690
-4%
|
(324)
N/A
|
(321)
+1%
|
(329)
-2%
|
(326)
+1%
|
(356)
-9%
|
(340)
+4%
|
(313)
+8%
|
(312)
+0%
|
(311)
+0%
|
(360)
-16%
|
(413)
-15%
|
(424)
-3%
|
(416)
+2%
|
(398)
+4%
|
(304)
+24%
|
(268)
+12%
|
(244)
+9%
|
(203)
+17%
|
(193)
+5%
|
(189)
+2%
|
(175)
+7%
|
(177)
-1%
|
(176)
+0%
|
(177)
-1%
|
(185)
-5%
|
(190)
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(34)
|
(29)
|
(26)
|
(20)
|
(16)
|
(14)
|
(12)
|
(15)
|
(19)
|
(24)
|
(27)
|
(28)
|
(27)
|
(24)
|
(21)
|
(18)
|
(18)
|
(18)
|
(21)
|
(23)
|
(23)
|
(24)
|
(23)
|
(27)
|
(33)
|
(33)
|
(31)
|
(27)
|
(19)
|
(19)
|
(17)
|
(15)
|
(21)
|
(20)
|
(22)
|
(32)
|
(32)
|
(31)
|
(30)
|
(18)
|
(10)
|
(7)
|
(6)
|
(7)
|
(11)
|
(9)
|
(8)
|
(6)
|
(4)
|
(8)
|
(9)
|
(9)
|
(10)
|
(7)
|
(9)
|
(13)
|
(11)
|
(12)
|
(10)
|
(6)
|
(6)
|
(9)
|
(10)
|
(10)
|
(10)
|
(7)
|
(7)
|
(8)
|
(14)
|
(19)
|
(28)
|
(31)
|
(26)
|
(22)
|
(13)
|
(9)
|
(7)
|
(9)
|
(10)
|
(11)
|
(15)
|
(16)
|
(14)
|
(11)
|
(6)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(43)
|
0
|
(142)
|
61
|
53
|
78
|
90
|
0
|
13
|
(152)
|
(168)
|
(110)
|
(115)
|
54
|
104
|
136
|
50
|
57
|
(61)
|
(99)
|
(94)
|
(45)
|
19
|
57
|
0
|
(58)
|
(16)
|
(6)
|
294
|
277
|
269
|
150
|
(128)
|
(138)
|
(136)
|
(48)
|
48
|
(155)
|
(155)
|
(126)
|
(102)
|
146
|
129
|
72
|
124
|
118
|
155
|
201
|
54
|
(44)
|
(85)
|
(86)
|
(28)
|
80
|
12
|
(19)
|
(3)
|
(19)
|
40
|
59
|
(76)
|
(123)
|
(75)
|
(184)
|
(19)
|
39
|
(897)
|
(1 437)
|
(1 366)
|
(1 421)
|
(493)
|
190
|
233
|
438
|
561
|
548
|
504
|
318
|
235
|
186
|
218
|
339
|
348
|
457
|
372
|
278
|
219
|
163
|
140
|
119
|
111
|
101
|
144
|
168
|
201
|
59
|
|
| Cash from Investing Activities |
(77)
N/A
|
(29)
+63%
|
(168)
-488%
|
41
N/A
|
36
-12%
|
64
+76%
|
78
+22%
|
(14)
N/A
|
(6)
+61%
|
(176)
-3 048%
|
(195)
-11%
|
(138)
+29%
|
(142)
-3%
|
30
N/A
|
82
+174%
|
118
+43%
|
32
-73%
|
39
+19%
|
(83)
N/A
|
(122)
-47%
|
(117)
+4%
|
(68)
+42%
|
(4)
+94%
|
30
N/A
|
(33)
N/A
|
(90)
-175%
|
(48)
+47%
|
(33)
+30%
|
275
N/A
|
259
-6%
|
253
-2%
|
135
-46%
|
(149)
N/A
|
(157)
-6%
|
(158)
0%
|
(80)
+49%
|
17
N/A
|
(186)
N/A
|
(185)
+1%
|
(144)
+22%
|
(112)
+22%
|
138
N/A
|
123
-11%
|
65
-47%
|
113
+73%
|
108
-4%
|
147
+36%
|
194
+32%
|
50
-74%
|
(52)
N/A
|
(93)
-79%
|
(95)
-2%
|
(38)
+60%
|
74
N/A
|
3
-97%
|
(32)
N/A
|
(14)
+55%
|
(31)
-119%
|
30
N/A
|
53
+76%
|
(82)
N/A
|
(132)
-60%
|
(85)
+36%
|
(194)
-129%
|
(29)
+85%
|
33
N/A
|
(904)
N/A
|
(1 445)
-60%
|
(1 380)
+4%
|
(1 440)
-4%
|
(521)
+64%
|
159
N/A
|
207
+30%
|
417
+101%
|
549
+32%
|
539
-2%
|
496
-8%
|
309
-38%
|
225
-27%
|
175
-22%
|
203
+16%
|
323
+59%
|
334
+3%
|
446
+34%
|
366
-18%
|
276
-25%
|
217
-21%
|
162
-25%
|
140
-14%
|
118
-15%
|
110
-7%
|
100
-9%
|
143
+43%
|
167
+17%
|
200
+20%
|
59
-71%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
44
|
42
|
41
|
40
|
0
|
1
|
1
|
3
|
205
|
207
|
208
|
211
|
12
|
13
|
47
|
42
|
45
|
49
|
13
|
22
|
19
|
13
|
14
|
4
|
2
|
2
|
1
|
0
|
0
|
0
|
4
|
5
|
10
|
11
|
8
|
9
|
226
|
226
|
226
|
224
|
3
|
2
|
81
|
4
|
5
|
5
|
(72)
|
8
|
129
|
130
|
136
|
164
|
44
|
47
|
46
|
32
|
37
|
34
|
35
|
210
|
215
|
222
|
224
|
60
|
82
|
883
|
877
|
852
|
823
|
19
|
21
|
23
|
30
|
30
|
26
|
23
|
29
|
33
|
34
|
33
|
16
|
5
|
3
|
1
|
1
|
0
|
0
|
0
|
27
|
27
|
27
|
27
|
0
|
0
|
143
|
|
| Net Issuance of Debt |
17
|
13
|
5
|
2
|
(2)
|
(2)
|
80
|
92
|
99
|
98
|
16
|
(1)
|
(4)
|
(4)
|
(3)
|
235
|
232
|
233
|
229
|
(8)
|
(11)
|
(47)
|
(42)
|
(40)
|
(106)
|
(70)
|
(70)
|
(71)
|
(50)
|
(50)
|
(50)
|
(49)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(175)
|
(175)
|
(175)
|
(175)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
236
|
236
|
235
|
235
|
(6)
|
(5)
|
(4)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(250)
|
(250)
|
(250)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
120
|
120
|
198
|
75
|
75
|
75
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
147
|
148
|
149
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
0
|
0
|
(1)
|
|
| Cash from Financing Activities |
23
N/A
|
56
+149%
|
47
-16%
|
44
-8%
|
39
-11%
|
(1)
N/A
|
80
N/A
|
94
+17%
|
101
+8%
|
303
+199%
|
222
-27%
|
206
-7%
|
207
+1%
|
8
-96%
|
9
+12%
|
282
+2 930%
|
275
-2%
|
278
+1%
|
277
0%
|
4
-98%
|
12
+181%
|
(28)
N/A
|
(29)
-5%
|
(26)
+12%
|
(102)
-296%
|
(68)
+34%
|
(69)
-1%
|
(70)
-2%
|
(50)
+29%
|
(50)
0%
|
(49)
+1%
|
(45)
+8%
|
4
N/A
|
8
+131%
|
9
+16%
|
7
-30%
|
8
+14%
|
225
+2 895%
|
225
+0%
|
224
0%
|
222
-1%
|
120
-46%
|
120
-1%
|
26
-78%
|
27
+2%
|
(95)
N/A
|
(95)
+0%
|
0
N/A
|
2
+633%
|
119
+5 291%
|
120
+1%
|
125
+4%
|
153
+22%
|
40
-74%
|
42
+7%
|
42
-2%
|
131
+214%
|
135
+3%
|
132
-2%
|
132
+0%
|
204
+54%
|
210
+3%
|
218
+4%
|
221
+1%
|
54
-75%
|
78
+43%
|
879
+1 033%
|
874
-1%
|
852
-2%
|
823
-3%
|
19
-98%
|
21
+12%
|
23
+11%
|
30
+26%
|
(220)
N/A
|
(224)
-2%
|
(80)
+64%
|
(74)
+8%
|
181
N/A
|
183
+1%
|
36
-80%
|
19
-47%
|
8
-60%
|
4
-49%
|
2
-62%
|
1
-60%
|
0
-83%
|
0
N/A
|
0
-70%
|
42
+140 010%
|
42
+0%
|
42
+0%
|
42
+0%
|
0
-100%
|
0
+157%
|
142
+45 116%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
(105)
N/A
|
(29)
+72%
|
(198)
-577%
|
15
N/A
|
0
-99%
|
(33)
N/A
|
71
N/A
|
3
-96%
|
20
+572%
|
65
+231%
|
(55)
N/A
|
(15)
+73%
|
(12)
+18%
|
(29)
-131%
|
35
N/A
|
331
+837%
|
229
-31%
|
215
-6%
|
81
-62%
|
(200)
N/A
|
(198)
+1%
|
(179)
+9%
|
(69)
+61%
|
17
N/A
|
13
-27%
|
(46)
N/A
|
(51)
-10%
|
(111)
-117%
|
79
N/A
|
86
+8%
|
83
-3%
|
(31)
N/A
|
(106)
-244%
|
(102)
+4%
|
(92)
+10%
|
(20)
+78%
|
(32)
-60%
|
2
N/A
|
(12)
N/A
|
30
N/A
|
(3)
N/A
|
126
N/A
|
125
-1%
|
(33)
N/A
|
10
N/A
|
(120)
N/A
|
(95)
+21%
|
55
N/A
|
14
-75%
|
4
-71%
|
(11)
N/A
|
(34)
-207%
|
(27)
+20%
|
97
N/A
|
(10)
N/A
|
(13)
-36%
|
43
N/A
|
(57)
N/A
|
35
N/A
|
45
+29%
|
4
-91%
|
(49)
N/A
|
(40)
+20%
|
(25)
+36%
|
(55)
-116%
|
11
N/A
|
895
+7 753%
|
184
-79%
|
190
+3%
|
72
-62%
|
(826)
N/A
|
(141)
+83%
|
(99)
+30%
|
120
N/A
|
(27)
N/A
|
(25)
+8%
|
103
N/A
|
(77)
N/A
|
94
N/A
|
(2)
N/A
|
(174)
-9 047%
|
(82)
+53%
|
(75)
+9%
|
52
N/A
|
63
+22%
|
9
-86%
|
(27)
N/A
|
(41)
-53%
|
(53)
-30%
|
(28)
+47%
|
(23)
+19%
|
(35)
-52%
|
9
N/A
|
(10)
N/A
|
15
N/A
|
11
-27%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(85)
N/A
|
(86)
-1%
|
(103)
-20%
|
(90)
+12%
|
(91)
-2%
|
(110)
-20%
|
(100)
+9%
|
(91)
+9%
|
(95)
-4%
|
(86)
+10%
|
(109)
-27%
|
(112)
-2%
|
(105)
+6%
|
(91)
+13%
|
(78)
+15%
|
(88)
-13%
|
(96)
-10%
|
(120)
-25%
|
(134)
-12%
|
(106)
+22%
|
(115)
-9%
|
(107)
+8%
|
(59)
+45%
|
(14)
+77%
|
114
N/A
|
78
-31%
|
33
-57%
|
(36)
N/A
|
(165)
-363%
|
(142)
+14%
|
(137)
+3%
|
(136)
+1%
|
19
N/A
|
28
+49%
|
35
+24%
|
22
-38%
|
(87)
N/A
|
(68)
+22%
|
(81)
-19%
|
(69)
+15%
|
(123)
-80%
|
(141)
-14%
|
(125)
+11%
|
(132)
-5%
|
(140)
-7%
|
(143)
-2%
|
(155)
-9%
|
(146)
+6%
|
(43)
+71%
|
(71)
-67%
|
(46)
+35%
|
(73)
-58%
|
(152)
-110%
|
(23)
+85%
|
(64)
-178%
|
(35)
+45%
|
(84)
-139%
|
(172)
-104%
|
(136)
+21%
|
(146)
-7%
|
(123)
+15%
|
(137)
-11%
|
(182)
-33%
|
(62)
+66%
|
(90)
-44%
|
(105)
-16%
|
913
N/A
|
747
-18%
|
704
-6%
|
671
-5%
|
(352)
N/A
|
(352)
0%
|
(355)
-1%
|
(348)
+2%
|
(369)
-6%
|
(349)
+5%
|
(321)
+8%
|
(322)
0%
|
(321)
+0%
|
(371)
-15%
|
(428)
-15%
|
(440)
-3%
|
(430)
+2%
|
(409)
+5%
|
(310)
+24%
|
(269)
+13%
|
(245)
+9%
|
(204)
+17%
|
(193)
+5%
|
(189)
+2%
|
(175)
+7%
|
(178)
-1%
|
(177)
+0%
|
(178)
-1%
|
(186)
-4%
|
(190)
-2%
|
|