NN Inc
NASDAQ:NNBR
Cash Flow Statement
Cash Flow Statement
NN Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
17
|
20
|
20
|
11
|
8
|
9
|
11
|
19
|
(6)
|
(14)
|
(19)
|
(19)
|
7
|
15
|
(8)
|
114
|
163
|
150
|
146
|
7
|
(264)
|
(277)
|
(259)
|
(251)
|
(47)
|
(276)
|
(291)
|
(264)
|
(101)
|
143
|
159
|
134
|
(13)
|
(12)
|
(15)
|
(14)
|
(26)
|
(33)
|
(39)
|
(42)
|
(50)
|
|
Depreciation & Amortization |
17
|
16
|
16
|
18
|
22
|
27
|
31
|
34
|
33
|
42
|
48
|
46
|
51
|
46
|
44
|
51
|
52
|
54
|
57
|
65
|
71
|
80
|
87
|
88
|
92
|
92
|
92
|
57
|
46
|
34
|
23
|
46
|
46
|
46
|
46
|
45
|
47
|
47
|
48
|
48
|
46
|
|
Change in Deffered Taxes |
3
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(19)
|
0
|
(17)
|
0
|
(16)
|
0
|
0
|
(15)
|
(23)
|
0
|
0
|
(38)
|
(21)
|
(25)
|
(28)
|
(17)
|
(3)
|
(3)
|
(5)
|
(54)
|
(22)
|
(19)
|
(16)
|
36
|
(5)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
Stock-Based Compensation |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
5
|
5
|
4
|
4
|
2
|
3
|
0
|
|
Other Non-Cash Items |
3
|
3
|
3
|
4
|
5
|
5
|
5
|
4
|
33
|
34
|
36
|
48
|
23
|
25
|
67
|
(64)
|
(78)
|
(79)
|
(109)
|
16
|
233
|
236
|
224
|
219
|
13
|
252
|
248
|
285
|
75
|
(164)
|
(164)
|
(203)
|
(6)
|
(11)
|
(11)
|
(12)
|
(3)
|
(3)
|
3
|
6
|
16
|
|
Cash Taxes Paid |
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
|
Cash Interest Paid |
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
15
|
|
Change in Working Capital |
(9)
|
(9)
|
(14)
|
(29)
|
(3)
|
(25)
|
(16)
|
(13)
|
(7)
|
11
|
(7)
|
10
|
4
|
0
|
(12)
|
(31)
|
(143)
|
(136)
|
(135)
|
(123)
|
22
|
25
|
40
|
49
|
(6)
|
(2)
|
17
|
10
|
18
|
20
|
3
|
(12)
|
(6)
|
(17)
|
(11)
|
(10)
|
(9)
|
3
|
9
|
24
|
18
|
|
Cash from Operating Activities |
32
N/A
|
33
+4%
|
29
-13%
|
8
-74%
|
31
+306%
|
15
-52%
|
29
+101%
|
42
+45%
|
33
-22%
|
54
+63%
|
41
-25%
|
66
+63%
|
69
+5%
|
71
+2%
|
73
+3%
|
54
-26%
|
(28)
N/A
|
(34)
-21%
|
(63)
-86%
|
(73)
-15%
|
41
N/A
|
39
-4%
|
65
+65%
|
88
+36%
|
49
-44%
|
62
+26%
|
61
-2%
|
35
-42%
|
16
-55%
|
13
-15%
|
6
-58%
|
2
-66%
|
16
+721%
|
2
-84%
|
7
+187%
|
7
+1%
|
8
+7%
|
13
+71%
|
19
+44%
|
34
+81%
|
29
-14%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(15)
|
(14)
|
(16)
|
(21)
|
(28)
|
(34)
|
(38)
|
(39)
|
(39)
|
(38)
|
(41)
|
(44)
|
(44)
|
(44)
|
(46)
|
(43)
|
(44)
|
(47)
|
(52)
|
(59)
|
(64)
|
(66)
|
(64)
|
(58)
|
(54)
|
(51)
|
(41)
|
(34)
|
(24)
|
(18)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
|
Other Items |
0
|
(7)
|
(16)
|
(257)
|
(254)
|
(248)
|
(248)
|
(5)
|
(627)
|
(626)
|
(616)
|
(618)
|
3
|
3
|
1
|
365
|
326
|
305
|
(67)
|
(437)
|
(397)
|
(366)
|
5
|
11
|
15
|
4
|
8
|
8
|
743
|
728
|
721
|
722
|
(18)
|
(2)
|
2
|
1
|
0
|
1
|
3
|
3
|
3
|
|
Cash from Investing Activities |
(15)
N/A
|
(22)
-42%
|
(32)
-50%
|
(278)
-759%
|
(282)
-1%
|
(282)
+0%
|
(286)
-1%
|
(44)
+85%
|
(666)
-1 417%
|
(664)
+0%
|
(656)
+1%
|
(662)
-1%
|
(41)
+94%
|
(42)
-1%
|
(45)
-8%
|
322
N/A
|
282
-12%
|
258
-9%
|
(119)
N/A
|
(496)
-316%
|
(461)
+7%
|
(432)
+6%
|
(59)
+86%
|
(47)
+21%
|
(39)
+16%
|
(47)
-19%
|
(32)
+31%
|
(26)
+20%
|
719
N/A
|
710
-1%
|
702
-1%
|
704
+0%
|
(36)
N/A
|
(19)
+46%
|
(15)
+22%
|
(17)
-12%
|
(17)
-3%
|
(17)
+2%
|
(18)
-2%
|
(17)
+2%
|
(18)
-1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
4
|
4
|
4
|
4
|
2
|
1
|
3
|
175
|
175
|
0
|
175
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
217
|
217
|
0
|
0
|
(0)
|
96
|
0
|
0
|
0
|
0
|
(61)
|
(61)
|
(61)
|
(61)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(33)
|
(14)
|
6
|
296
|
302
|
297
|
289
|
(143)
|
478
|
478
|
480
|
617
|
(16)
|
(12)
|
25
|
4
|
3
|
(10)
|
217
|
57
|
31
|
48
|
(204)
|
(14)
|
(67)
|
(25)
|
(40)
|
(39)
|
(711)
|
(688)
|
(689)
|
(681)
|
76
|
(3)
|
(1)
|
3
|
(2)
|
1
|
1
|
(6)
|
(1)
|
|
Cash Paid for Dividends |
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(9)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
(3)
|
(12)
|
(12)
|
(12)
|
(10)
|
(35)
|
0
|
(35)
|
(39)
|
(4)
|
(4)
|
(42)
|
(39)
|
(42)
|
(43)
|
(23)
|
(27)
|
(25)
|
(25)
|
(8)
|
(5)
|
(15)
|
(15)
|
(14)
|
(14)
|
(4)
|
(11)
|
(12)
|
(12)
|
(13)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
Cash from Financing Activities |
(32)
N/A
|
(14)
+57%
|
5
N/A
|
293
+6 403%
|
287
-2%
|
281
-2%
|
274
-2%
|
17
-94%
|
612
+3 538%
|
611
0%
|
612
+0%
|
573
-6%
|
(24)
N/A
|
(22)
+12%
|
(23)
-7%
|
(42)
-82%
|
(46)
-9%
|
(60)
-32%
|
187
N/A
|
240
+28%
|
215
-10%
|
230
+7%
|
(6)
N/A
|
(31)
-420%
|
5
N/A
|
50
+849%
|
39
-22%
|
42
+9%
|
(715)
N/A
|
(759)
-6%
|
(761)
0%
|
(754)
+1%
|
3
N/A
|
(9)
N/A
|
(5)
+37%
|
(1)
+90%
|
(5)
-898%
|
(2)
+53%
|
(2)
+21%
|
(8)
-308%
|
(3)
+63%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(1)
|
(2)
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(1)
|
(7)
|
(7)
|
(4)
|
(4)
|
0
|
3
|
1
|
(2)
|
3
|
(3)
|
(2)
|
(1)
|
(4)
|
(0)
|
0
|
0
|
|
Net Change in Cash |
(16)
N/A
|
(3)
+81%
|
1
N/A
|
22
+3 766%
|
34
+53%
|
12
-64%
|
16
+28%
|
13
-15%
|
(22)
N/A
|
(2)
+92%
|
(6)
-276%
|
(25)
-300%
|
(1)
+97%
|
5
N/A
|
4
-9%
|
333
+8 032%
|
210
-37%
|
165
-21%
|
4
-98%
|
(330)
N/A
|
(206)
+37%
|
(165)
+20%
|
(1)
+99%
|
7
N/A
|
14
+107%
|
59
+330%
|
61
+3%
|
48
-21%
|
16
-66%
|
(36)
N/A
|
(51)
-41%
|
(47)
+7%
|
(19)
+59%
|
(22)
-15%
|
(16)
+27%
|
(12)
+26%
|
(16)
-32%
|
(10)
+36%
|
(1)
+92%
|
9
N/A
|
9
-1%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
17
N/A
|
19
+13%
|
12
-33%
|
(13)
N/A
|
3
N/A
|
(19)
N/A
|
(9)
+55%
|
3
N/A
|
(5)
N/A
|
16
N/A
|
0
-99%
|
22
+9 448%
|
26
+16%
|
26
+4%
|
27
+2%
|
11
-59%
|
(72)
N/A
|
(81)
-13%
|
(115)
-42%
|
(132)
-14%
|
(23)
+82%
|
(27)
-17%
|
1
N/A
|
30
+4 902%
|
(5)
N/A
|
11
N/A
|
20
+83%
|
1
-94%
|
(8)
N/A
|
(5)
+42%
|
(14)
-185%
|
(16)
-17%
|
(3)
+83%
|
(15)
-452%
|
(10)
+33%
|
(10)
-7%
|
(10)
+2%
|
(6)
+46%
|
(2)
+72%
|
14
N/A
|
9
-37%
|