NI Holdings Inc
NASDAQ:NODK

Watchlist Manager
NI Holdings Inc Logo
NI Holdings Inc
NASDAQ:NODK
Watchlist
Price: 14.38 USD 3.6% Market Closed
Market Cap: 296.4m USD

Intrinsic Value

The intrinsic value of one NODK stock under the Base Case scenario is 8.89 USD. Compared to the current market price of 14.38 USD, NI Holdings Inc is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NODK Intrinsic Value
8.89 USD
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NI Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NODK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NODK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NI Holdings Inc.

Explain Valuation
Compare NODK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NODK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NI Holdings Inc

Non-Current Assets 543.8m
Long-Term Investments 340.6m
PP&E 7.2m
Intangibles 100k
Other Non-Current Assets 195.9m
Current Liabilities 18.6m
Accrued Liabilities 18.6m
Other Current Liabilities 30k
Non-Current Liabilities 281.4m
Long-Term Debt 95k
Other Non-Current Liabilities 281.3m
Efficiency

Free Cash Flow Analysis
NI Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NI Holdings Inc

Revenue
299.1m USD
Operating Expenses
-293.1m USD
Operating Income
6m USD
Other Expenses
-3.4m USD
Net Income
2.6m USD
Fundamental Scores

NODK Profitability Score
Profitability Due Diligence

NI Holdings Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

42/100
Profitability
Score

NI Holdings Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

NODK Solvency Score
Solvency Due Diligence

NI Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Low Altman Z-Score
62/100
Solvency
Score

NI Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NODK Price Targets Summary
NI Holdings Inc

There are no price targets for NODK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

NI Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NODK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NODK Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NODK stock?

The intrinsic value of one NODK stock under the Base Case scenario is 8.89 USD.

Is NODK stock undervalued or overvalued?

Compared to the current market price of 14.38 USD, NI Holdings Inc is Overvalued by 38%.

Back to Top