Insight Enterprises Inc
NASDAQ:NSIT
Income Statement
Earnings Waterfall
Insight Enterprises Inc
Revenue
|
9.2B
USD
|
Cost of Revenue
|
-7.5B
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
433.3m
USD
|
Other Expenses
|
-152m
USD
|
Net Income
|
281.3m
USD
|
Income Statement
Insight Enterprises Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 144
N/A
|
5 177
+1%
|
5 179
+0%
|
5 265
+2%
|
5 316
+1%
|
5 321
+0%
|
5 328
+0%
|
5 432
+2%
|
5 373
-1%
|
5 322
-1%
|
5 355
+1%
|
5 405
+1%
|
5 486
+1%
|
5 794
+6%
|
6 022
+4%
|
6 387
+6%
|
6 704
+5%
|
6 969
+4%
|
7 126
+2%
|
7 115
0%
|
7 080
0%
|
7 023
-1%
|
7 018
0%
|
7 183
+2%
|
7 731
+8%
|
8 190
+6%
|
8 323
+2%
|
8 347
+0%
|
8 341
0%
|
8 390
+1%
|
8 650
+3%
|
9 161
+6%
|
9 436
+3%
|
9 894
+5%
|
10 408
+5%
|
10 495
+1%
|
10 431
-1%
|
10 104
-3%
|
9 711
-4%
|
9 442
-3%
|
9 176
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 446)
|
(4 473)
|
(4 471)
|
(4 554)
|
(4 604)
|
(4 611)
|
(4 620)
|
(4 714)
|
(4 657)
|
(4 607)
|
(4 621)
|
(4 672)
|
(4 742)
|
(5 004)
|
(5 190)
|
(5 511)
|
(5 785)
|
(6 018)
|
(6 162)
|
(6 143)
|
(6 086)
|
(6 021)
|
(6 005)
|
(6 129)
|
(6 593)
|
(6 975)
|
(7 059)
|
(7 051)
|
(7 041)
|
(7 084)
|
(7 302)
|
(7 756)
|
(7 989)
|
(8 399)
|
(8 842)
|
(8 894)
|
(8 795)
|
(8 455)
|
(8 066)
|
(7 789)
|
(7 506)
|
|
Gross Profit |
699
N/A
|
705
+1%
|
708
+1%
|
711
+0%
|
712
+0%
|
710
0%
|
707
0%
|
718
+1%
|
716
0%
|
716
0%
|
734
+2%
|
733
0%
|
743
+1%
|
790
+6%
|
832
+5%
|
877
+5%
|
919
+5%
|
951
+3%
|
964
+1%
|
973
+1%
|
994
+2%
|
1 002
+1%
|
1 013
+1%
|
1 054
+4%
|
1 138
+8%
|
1 215
+7%
|
1 264
+4%
|
1 295
+2%
|
1 300
+0%
|
1 306
+0%
|
1 349
+3%
|
1 405
+4%
|
1 448
+3%
|
1 495
+3%
|
1 566
+5%
|
1 601
+2%
|
1 637
+2%
|
1 649
+1%
|
1 644
0%
|
1 654
+1%
|
1 670
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(565)
|
(566)
|
(571)
|
(574)
|
(577)
|
(575)
|
(576)
|
(581)
|
(585)
|
(590)
|
(592)
|
(588)
|
(586)
|
(617)
|
(647)
|
(683)
|
(723)
|
(738)
|
(746)
|
(746)
|
(757)
|
(759)
|
(769)
|
(808)
|
(881)
|
(958)
|
(1 002)
|
(1 024)
|
(1 013)
|
(1 016)
|
(1 051)
|
(1 084)
|
(1 117)
|
(1 144)
|
(1 172)
|
(1 202)
|
(1 216)
|
(1 229)
|
(1 241)
|
(1 243)
|
(1 236)
|
|
Selling, General & Administrative |
(565)
|
(566)
|
(571)
|
(574)
|
(577)
|
(575)
|
(576)
|
(581)
|
(585)
|
(590)
|
(592)
|
(588)
|
(585)
|
(616)
|
(647)
|
(683)
|
(723)
|
(734)
|
(743)
|
(746)
|
(757)
|
(750)
|
(752)
|
(780)
|
(834)
|
(903)
|
(938)
|
(955)
|
(949)
|
(956)
|
(1 007)
|
(1 057)
|
(1 061)
|
(1 144)
|
(1 173)
|
(1 202)
|
(1 160)
|
(1 229)
|
(1 241)
|
(1 243)
|
(1 174)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(18)
|
(29)
|
(47)
|
(56)
|
(64)
|
(69)
|
(64)
|
(60)
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(62)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
134
N/A
|
138
+3%
|
137
-1%
|
137
N/A
|
135
-2%
|
135
+0%
|
132
-3%
|
137
+4%
|
132
-3%
|
125
-5%
|
141
+13%
|
145
+3%
|
158
+9%
|
174
+10%
|
185
+7%
|
194
+5%
|
195
+1%
|
213
+9%
|
217
+2%
|
226
+4%
|
237
+5%
|
243
+2%
|
244
+0%
|
246
+1%
|
258
+5%
|
256
-1%
|
262
+2%
|
272
+4%
|
287
+6%
|
290
+1%
|
298
+3%
|
321
+8%
|
330
+3%
|
351
+6%
|
394
+12%
|
399
+1%
|
420
+5%
|
420
+0%
|
403
-4%
|
411
+2%
|
433
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(6)
|
(6)
|
(4)
|
(6)
|
(6)
|
(6)
|
(9)
|
(8)
|
(10)
|
(13)
|
(19)
|
(23)
|
(21)
|
(21)
|
(22)
|
(20)
|
(20)
|
(19)
|
(20)
|
(28)
|
(35)
|
(41)
|
(43)
|
(42)
|
(40)
|
(39)
|
(40)
|
(41)
|
(39)
|
(38)
|
(40)
|
(39)
|
(42)
|
(42)
|
(42)
|
(41)
|
|
Non-Reccuring Items |
(13)
|
(10)
|
(7)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(9)
|
(16)
|
(16)
|
(16)
|
(12)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(6)
|
(14)
|
(17)
|
(20)
|
(24)
|
(16)
|
(15)
|
(4)
|
2
|
1
|
2
|
(7)
|
(8)
|
(6)
|
(6)
|
(9)
|
(3)
|
(9)
|
(13)
|
|
Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
2
|
1
|
(0)
|
(2)
|
(4)
|
(3)
|
0
|
1
|
4
|
4
|
1
|
0
|
(3)
|
(3)
|
(1)
|
(1)
|
|
Pre-Tax Income |
115
N/A
|
121
+6%
|
122
+0%
|
124
+2%
|
124
+0%
|
123
-1%
|
120
-3%
|
126
+5%
|
119
-5%
|
113
-5%
|
128
+13%
|
129
+1%
|
139
+8%
|
147
+6%
|
156
+6%
|
158
+1%
|
159
+1%
|
185
+16%
|
190
+3%
|
198
+4%
|
212
+7%
|
219
+3%
|
217
-1%
|
211
-3%
|
212
+1%
|
203
-4%
|
198
-2%
|
212
+7%
|
228
+7%
|
243
+6%
|
258
+6%
|
282
+9%
|
293
+4%
|
310
+6%
|
352
+13%
|
354
+1%
|
374
+6%
|
366
-2%
|
356
-3%
|
359
+1%
|
378
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(44)
|
(48)
|
(47)
|
(47)
|
(49)
|
(48)
|
(47)
|
(49)
|
(43)
|
(41)
|
(46)
|
(47)
|
(55)
|
(55)
|
(59)
|
(60)
|
(55)
|
(62)
|
(55)
|
(53)
|
(54)
|
(55)
|
(54)
|
(53)
|
(52)
|
(51)
|
(50)
|
(52)
|
(56)
|
(61)
|
(64)
|
(71)
|
(73)
|
(78)
|
(88)
|
(89)
|
(94)
|
(92)
|
(90)
|
(91)
|
(97)
|
|
Income from Continuing Operations |
71
|
74
|
74
|
77
|
76
|
75
|
73
|
77
|
76
|
72
|
81
|
82
|
85
|
92
|
97
|
98
|
104
|
123
|
134
|
144
|
158
|
164
|
163
|
158
|
159
|
152
|
149
|
161
|
173
|
182
|
194
|
211
|
219
|
233
|
263
|
265
|
281
|
274
|
265
|
268
|
281
|
|
Net Income (Common) |
71
N/A
|
74
+4%
|
74
+1%
|
77
+3%
|
76
-1%
|
75
-1%
|
73
-2%
|
77
+5%
|
76
-1%
|
72
-6%
|
81
+13%
|
82
+1%
|
85
+3%
|
92
+8%
|
97
+6%
|
98
+1%
|
91
-7%
|
110
+21%
|
121
+10%
|
131
+8%
|
164
+25%
|
170
+4%
|
169
-1%
|
163
-3%
|
159
-3%
|
154
-3%
|
151
-2%
|
162
+8%
|
173
+7%
|
182
+5%
|
194
+7%
|
211
+9%
|
219
+4%
|
233
+6%
|
263
+13%
|
265
+1%
|
281
+6%
|
274
-2%
|
265
-3%
|
268
+1%
|
281
+5%
|
|
EPS (Diluted) |
1.67
N/A
|
1.75
+5%
|
1.8
+3%
|
1.84
+2%
|
1.85
+1%
|
1.87
+1%
|
1.91
+2%
|
2.05
+7%
|
2
-2%
|
1.91
-5%
|
2.22
+16%
|
2.29
+3%
|
2.36
+3%
|
2.53
+7%
|
2.68
+6%
|
2.7
+1%
|
2.52
-7%
|
3.02
+20%
|
3.35
+11%
|
3.63
+8%
|
4.55
+25%
|
4.7
+3%
|
4.66
-1%
|
4.55
-2%
|
4.43
-3%
|
4.32
-2%
|
4.26
-1%
|
4.59
+8%
|
4.94
+8%
|
4.95
+0%
|
5.23
+6%
|
5.74
+10%
|
5.91
+3%
|
6.31
+7%
|
7.15
+13%
|
7.3
+2%
|
7.59
+4%
|
7.36
-3%
|
7.17
-3%
|
7.2
+0%
|
7.55
+5%
|