
NAPCO Security Technologies Inc
NASDAQ:NSSC

Intrinsic Value
The intrinsic value of one
NSSC
stock under the Base Case scenario is
23.27
USD.
Compared to the current market price of 29.53 USD,
NAPCO Security Technologies Inc
is
Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NAPCO Security Technologies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
NAPCO Security Technologies Inc
Balance Sheet Decomposition
NAPCO Security Technologies Inc
Current Assets | 152.4m |
Cash & Short-Term Investments | 89.3m |
Receivables | 25.2m |
Other Current Assets | 37.9m |
Non-Current Assets | 38.5m |
PP&E | 14.7m |
Intangibles | 3.4m |
Other Non-Current Assets | 20.4m |
Free Cash Flow Analysis
NAPCO Security Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NAPCO Security Technologies Inc
Revenue
|
181.2m
USD
|
Cost of Revenue
|
-79.2m
USD
|
Gross Profit
|
102.1m
USD
|
Operating Expenses
|
-53.9m
USD
|
Operating Income
|
48.1m
USD
|
Other Expenses
|
-2.8m
USD
|
Net Income
|
45.3m
USD
|
NSSC Profitability Score
Profitability Due Diligence
NAPCO Security Technologies Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
NAPCO Security Technologies Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
NSSC Solvency Score
Solvency Due Diligence
NAPCO Security Technologies Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
NAPCO Security Technologies Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NSSC Price Targets Summary
NAPCO Security Technologies Inc
According to Wall Street analysts, the average 1-year price target for
NSSC
is 28.25 USD
with a low forecast of 24.75 USD and a high forecast of 33.6 USD.
Dividends
Current shareholder yield for NSSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NSSC
stock under the Base Case scenario is
23.27
USD.
Compared to the current market price of 29.53 USD,
NAPCO Security Technologies Inc
is
Overvalued by 21%.