Notable Labs Ltd
NASDAQ:NTBL
Income Statement
Earnings Waterfall
Notable Labs Ltd
Income Statement
Notable Labs Ltd
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14
N/A
|
14
+1%
|
14
+1%
|
14
+1%
|
1
-96%
|
1
+8%
|
1
-6%
|
1
-3%
|
1
-3%
|
1
+29%
|
1
+3%
|
1
+15%
|
1
+8%
|
1
-18%
|
1
+4%
|
1
+1%
|
1
-3%
|
1
-9%
|
1
-19%
|
1
+49%
|
1
-22%
|
1
-18%
|
0
-11%
|
0
N/A
|
0
N/A
|
0
+0%
|
0
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14
N/A
|
14
+1%
|
14
+1%
|
14
+0%
|
0
-98%
|
0
+24%
|
0
-2%
|
0
-3%
|
0
-13%
|
0
+38%
|
0
+2%
|
1
+15%
|
1
-4%
|
0
-40%
|
0
N/A
|
0
-3%
|
0
+29%
|
0
-8%
|
0
-19%
|
1
+103%
|
1
-10%
|
1
-9%
|
0
-6%
|
0
-89%
|
0
+126%
|
0
+3%
|
0
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(17)
|
(17)
|
(15)
|
(16)
|
(17)
|
(18)
|
(22)
|
(24)
|
(26)
|
(25)
|
(25)
|
(22)
|
(19)
|
(19)
|
(19)
|
(20)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(28)
|
(28)
|
(30)
|
(35)
|
(36)
|
(39)
|
(33)
|
(26)
|
(17)
|
(8)
|
(15)
|
(16)
|
(20)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(12)
|
(12)
|
(11)
|
(9)
|
(10)
|
(9)
|
(10)
|
|
| Research & Development |
(11)
|
(13)
|
(13)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(20)
|
(19)
|
(19)
|
(18)
|
(2)
|
(13)
|
(14)
|
(13)
|
(1)
|
(16)
|
(17)
|
(18)
|
(1)
|
(20)
|
(21)
|
(22)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
(8)
|
(11)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(22)
|
(25)
|
(25)
|
(26)
|
(21)
|
(14)
|
(6)
|
1
|
0
|
0
|
0
|
|
| Operating Income |
(15)
N/A
|
(17)
-14%
|
(17)
-1%
|
(15)
+14%
|
(16)
-11%
|
(17)
-2%
|
(18)
-11%
|
(22)
-17%
|
(11)
+51%
|
(13)
-19%
|
(12)
+8%
|
(11)
+7%
|
(21)
-95%
|
(18)
+14%
|
(19)
-4%
|
(18)
+3%
|
(20)
-9%
|
(21)
-6%
|
(22)
-5%
|
(23)
-4%
|
(24)
-6%
|
(25)
-3%
|
(27)
-9%
|
(28)
-3%
|
(30)
-7%
|
(34)
-14%
|
(36)
-5%
|
(39)
-8%
|
(33)
+15%
|
(26)
+22%
|
(16)
+36%
|
(8)
+50%
|
(15)
-79%
|
(16)
-8%
|
(20)
-29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(15)
N/A
|
(17)
-12%
|
(17)
-2%
|
(14)
+15%
|
(16)
-11%
|
(16)
-2%
|
(18)
-10%
|
(21)
-19%
|
(10)
+52%
|
(12)
-21%
|
(11)
+7%
|
(10)
+10%
|
(21)
-100%
|
(17)
+15%
|
(18)
-4%
|
(18)
+3%
|
(19)
-10%
|
(21)
-6%
|
(22)
-6%
|
(23)
-4%
|
(24)
-7%
|
(25)
-4%
|
(27)
-9%
|
(28)
-3%
|
(30)
-7%
|
(34)
-14%
|
(35)
-4%
|
(38)
-8%
|
(32)
+15%
|
(25)
+24%
|
(16)
+35%
|
(8)
+51%
|
(11)
-44%
|
(12)
-10%
|
(17)
-35%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Income from Continuing Operations |
(15)
|
(17)
|
(17)
|
(14)
|
(16)
|
(16)
|
(18)
|
(21)
|
(10)
|
(12)
|
(11)
|
(10)
|
(21)
|
(17)
|
(18)
|
(18)
|
(19)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(27)
|
(28)
|
(30)
|
(34)
|
(35)
|
(38)
|
(32)
|
(25)
|
(16)
|
(8)
|
(11)
|
(12)
|
(17)
|
|
| Net Income (Common) |
(15)
N/A
|
(17)
-12%
|
(17)
-2%
|
(14)
+15%
|
(16)
-11%
|
(16)
-2%
|
(18)
-10%
|
(21)
-19%
|
(10)
+52%
|
(12)
-21%
|
(11)
+7%
|
(10)
+10%
|
(21)
-100%
|
(17)
+15%
|
(18)
-4%
|
(18)
+3%
|
(19)
-10%
|
(21)
-6%
|
(22)
-6%
|
(23)
-4%
|
(24)
-7%
|
(25)
-4%
|
(27)
-9%
|
(28)
-3%
|
(30)
-7%
|
(34)
-14%
|
(35)
-4%
|
(38)
-8%
|
(32)
+15%
|
(25)
+24%
|
(16)
+35%
|
(8)
+51%
|
(11)
-44%
|
(12)
-10%
|
(17)
-35%
|
|
| EPS (Diluted) |
-25.66
N/A
|
-26
-1%
|
-25.29
+3%
|
-18.63
+26%
|
-22.53
-21%
|
-21.16
+6%
|
-23.24
-10%
|
-27.59
-19%
|
-13
+53%
|
-14.44
-11%
|
-13.32
+8%
|
-10.06
+24%
|
-21.8
-117%
|
-16.98
+22%
|
-17.6
-4%
|
-17.12
+3%
|
-18.83
-10%
|
-19.97
-6%
|
-17.8
+11%
|
-16.52
+7%
|
-19.38
-17%
|
-16.88
+13%
|
-14.02
+17%
|
-13.96
+0%
|
-15.74
-13%
|
-15.41
+2%
|
-16.04
-4%
|
-17.18
-7%
|
-14.54
+15%
|
-11.06
+24%
|
-7.12
+36%
|
-3.5
+51%
|
-3.41
+3%
|
-1.37
+60%
|
-1.76
-28%
|
|