Netscout Systems Inc
NASDAQ:NTCT
Balance Sheet
Balance Sheet Decomposition
Netscout Systems Inc
Netscout Systems Inc
Balance Sheet
Netscout Systems Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
19
|
44
|
19
|
57
|
62
|
19
|
57
|
82
|
63
|
67
|
117
|
100
|
102
|
105
|
211
|
305
|
370
|
410
|
339
|
467
|
636
|
387
|
423
|
457
|
|
| Cash Equivalents |
19
|
44
|
19
|
57
|
62
|
19
|
57
|
82
|
63
|
67
|
117
|
100
|
102
|
105
|
211
|
305
|
370
|
410
|
339
|
467
|
636
|
387
|
423
|
457
|
|
| Short-Term Investments |
45
|
27
|
50
|
27
|
20
|
69
|
11
|
24
|
70
|
133
|
80
|
37
|
75
|
101
|
128
|
138
|
78
|
76
|
48
|
9
|
67
|
32
|
33
|
34
|
|
| Total Receivables |
13
|
14
|
13
|
13
|
18
|
19
|
37
|
48
|
68
|
66
|
74
|
74
|
62
|
84
|
265
|
335
|
236
|
253
|
227
|
200
|
158
|
146
|
192
|
164
|
|
| Accounts Receivables |
13
|
12
|
11
|
12
|
17
|
18
|
32
|
40
|
66
|
63
|
70
|
74
|
61
|
82
|
247
|
294
|
213
|
235
|
214
|
198
|
148
|
144
|
192
|
164
|
|
| Other Receivables |
0
|
2
|
2
|
1
|
1
|
1
|
5
|
8
|
3
|
3
|
5
|
0
|
1
|
1
|
18
|
40
|
23
|
18
|
14
|
2
|
9
|
2
|
0
|
0
|
|
| Inventory |
4
|
3
|
3
|
3
|
3
|
5
|
12
|
7
|
9
|
9
|
8
|
8
|
13
|
12
|
58
|
40
|
35
|
26
|
22
|
23
|
28
|
18
|
14
|
13
|
|
| Other Current Assets |
4
|
4
|
4
|
5
|
7
|
6
|
20
|
8
|
8
|
8
|
10
|
19
|
27
|
35
|
78
|
37
|
34
|
36
|
24
|
24
|
33
|
34
|
43
|
45
|
|
| Total Current Assets |
85
|
92
|
90
|
106
|
109
|
118
|
136
|
169
|
219
|
284
|
290
|
237
|
279
|
337
|
741
|
855
|
752
|
801
|
660
|
723
|
922
|
617
|
672
|
713
|
|
| PP&E Net |
9
|
7
|
5
|
6
|
8
|
8
|
17
|
14
|
13
|
14
|
17
|
20
|
23
|
24
|
62
|
61
|
53
|
59
|
126
|
110
|
96
|
86
|
69
|
59
|
|
| PP&E Gross |
9
|
7
|
5
|
6
|
8
|
8
|
17
|
14
|
13
|
14
|
17
|
0
|
23
|
24
|
62
|
61
|
53
|
59
|
126
|
110
|
96
|
86
|
69
|
59
|
|
| Accumulated Depreciation |
12
|
15
|
18
|
20
|
22
|
24
|
29
|
36
|
34
|
37
|
47
|
0
|
67
|
76
|
92
|
125
|
152
|
174
|
194
|
210
|
226
|
241
|
243
|
251
|
|
| Intangible Assets |
1
|
0
|
1
|
0
|
1
|
1
|
66
|
60
|
54
|
48
|
55
|
64
|
59
|
50
|
1 054
|
931
|
831
|
669
|
582
|
512
|
433
|
367
|
309
|
259
|
|
| Goodwill |
29
|
29
|
29
|
29
|
37
|
37
|
132
|
128
|
128
|
128
|
170
|
203
|
203
|
197
|
1 709
|
1 718
|
1 713
|
1 716
|
1 726
|
1 718
|
1 723
|
1 724
|
1 503
|
1 076
|
|
| Long-Term Investments |
5
|
0
|
6
|
0
|
6
|
12
|
34
|
30
|
37
|
28
|
17
|
17
|
42
|
59
|
13
|
22
|
0
|
1
|
3
|
0
|
0
|
9
|
1
|
1
|
|
| Other Long-Term Assets |
8
|
8
|
8
|
8
|
5
|
5
|
37
|
36
|
32
|
27
|
20
|
12
|
3
|
2
|
14
|
14
|
20
|
24
|
24
|
23
|
20
|
17
|
41
|
78
|
|
| Other Assets |
29
|
29
|
29
|
29
|
37
|
37
|
132
|
128
|
128
|
128
|
170
|
203
|
203
|
197
|
1 709
|
1 718
|
1 713
|
1 716
|
1 726
|
1 718
|
1 723
|
1 724
|
1 503
|
1 076
|
|
| Total Assets |
137
N/A
|
136
-1%
|
139
+3%
|
148
+7%
|
166
+12%
|
180
+9%
|
421
+133%
|
437
+4%
|
483
+11%
|
528
+9%
|
568
+8%
|
552
-3%
|
608
+10%
|
669
+10%
|
3 593
+437%
|
3 602
+0%
|
3 369
-6%
|
3 270
-3%
|
3 121
-5%
|
3 085
-1%
|
3 195
+4%
|
2 821
-12%
|
2 595
-8%
|
2 187
-16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
1
|
2
|
3
|
3
|
3
|
9
|
6
|
7
|
10
|
8
|
10
|
12
|
13
|
44
|
37
|
30
|
25
|
20
|
18
|
22
|
17
|
15
|
18
|
|
| Accrued Liabilities |
9
|
6
|
7
|
8
|
11
|
11
|
31
|
29
|
25
|
27
|
29
|
40
|
41
|
49
|
114
|
107
|
80
|
82
|
108
|
117
|
119
|
121
|
78
|
87
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
11
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
14
|
16
|
17
|
18
|
23
|
24
|
75
|
73
|
84
|
85
|
97
|
95
|
110
|
125
|
299
|
316
|
304
|
274
|
271
|
277
|
335
|
316
|
303
|
303
|
|
| Total Current Liabilities |
25
|
23
|
25
|
29
|
36
|
38
|
122
|
118
|
128
|
137
|
134
|
145
|
163
|
188
|
457
|
460
|
413
|
380
|
399
|
411
|
476
|
454
|
395
|
408
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
93
|
83
|
68
|
53
|
62
|
0
|
0
|
0
|
300
|
300
|
600
|
550
|
450
|
350
|
350
|
100
|
100
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
11
|
285
|
278
|
152
|
124
|
114
|
92
|
79
|
25
|
4
|
3
|
|
| Other Liabilities |
0
|
1
|
1
|
2
|
3
|
4
|
9
|
11
|
20
|
18
|
28
|
34
|
33
|
35
|
107
|
128
|
135
|
150
|
219
|
226
|
229
|
212
|
204
|
216
|
|
| Total Liabilities |
25
N/A
|
24
-4%
|
26
+10%
|
31
+18%
|
39
+27%
|
42
+7%
|
224
+432%
|
211
-6%
|
216
+2%
|
208
-4%
|
225
+8%
|
180
-20%
|
199
+10%
|
233
+17%
|
1 150
+393%
|
1 165
+1%
|
1 300
+12%
|
1 205
-7%
|
1 183
-2%
|
1 079
-9%
|
1 134
+5%
|
791
-30%
|
703
-11%
|
626
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
32
|
29
|
29
|
32
|
38
|
45
|
43
|
63
|
91
|
128
|
161
|
202
|
251
|
312
|
283
|
317
|
397
|
358
|
355
|
375
|
411
|
470
|
322
|
44
|
|
| Additional Paid In Capital |
108
|
109
|
111
|
112
|
120
|
122
|
183
|
193
|
209
|
227
|
237
|
253
|
274
|
298
|
2 643
|
2 694
|
2 665
|
2 829
|
2 892
|
2 955
|
3 023
|
3 100
|
3 181
|
3 255
|
|
| Treasury Stock |
26
|
26
|
27
|
27
|
27
|
29
|
29
|
29
|
32
|
35
|
56
|
84
|
118
|
170
|
481
|
571
|
996
|
1 119
|
1 306
|
1 323
|
1 374
|
1 546
|
1 615
|
1 655
|
|
| Other Equity |
1
|
0
|
0
|
0
|
5
|
0
|
0
|
2
|
2
|
1
|
0
|
1
|
3
|
5
|
2
|
4
|
3
|
3
|
3
|
2
|
0
|
6
|
4
|
4
|
|
| Total Equity |
113
N/A
|
112
-1%
|
113
+1%
|
117
+4%
|
127
+8%
|
138
+9%
|
197
+43%
|
226
+14%
|
267
+18%
|
320
+20%
|
342
+7%
|
372
+9%
|
409
+10%
|
436
+7%
|
2 443
+461%
|
2 436
0%
|
2 069
-15%
|
2 065
0%
|
1 938
-6%
|
2 006
+4%
|
2 060
+3%
|
2 030
-1%
|
1 892
-7%
|
1 560
-18%
|
|
| Total Liabilities & Equity |
137
N/A
|
136
-1%
|
139
+3%
|
148
+7%
|
166
+12%
|
180
+9%
|
421
+133%
|
437
+4%
|
483
+11%
|
528
+9%
|
568
+8%
|
552
-3%
|
608
+10%
|
669
+10%
|
3 593
+437%
|
3 602
+0%
|
3 369
-6%
|
3 270
-3%
|
3 121
-5%
|
3 085
-1%
|
3 195
+4%
|
2 821
-12%
|
2 595
-8%
|
2 187
-16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
30
|
30
|
30
|
31
|
31
|
32
|
39
|
40
|
42
|
43
|
42
|
42
|
41
|
41
|
94
|
92
|
80
|
78
|
72
|
74
|
74
|
71
|
71
|
72
|
|