
Northern Technologies International Corp
NASDAQ:NTIC

Intrinsic Value
The intrinsic value of one
NTIC
stock under the Base Case scenario is
10.27
USD.
Compared to the current market price of 7.64 USD,
Northern Technologies International Corp
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Northern Technologies International Corp
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Northern Technologies International Corp
Balance Sheet Decomposition
Northern Technologies International Corp
Current Assets | 42.6m |
Cash & Short-Term Investments | 6.8m |
Receivables | 18.7m |
Other Current Assets | 17.1m |
Non-Current Assets | 56.7m |
Long-Term Investments | 27.1m |
PP&E | 15.8m |
Intangibles | 13.2m |
Other Non-Current Assets | 491.5k |
Free Cash Flow Analysis
Northern Technologies International Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Northern Technologies International Corp
Revenue
|
85.3m
USD
|
Cost of Revenue
|
-51.8m
USD
|
Gross Profit
|
33.4m
USD
|
Operating Expenses
|
-32.3m
USD
|
Operating Income
|
1.1m
USD
|
Other Expenses
|
1.8m
USD
|
Net Income
|
3m
USD
|
NTIC Profitability Score
Profitability Due Diligence
Northern Technologies International Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Northern Technologies International Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
NTIC Solvency Score
Solvency Due Diligence
Northern Technologies International Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Northern Technologies International Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NTIC Price Targets Summary
Northern Technologies International Corp
According to Wall Street analysts, the average 1-year price target for
NTIC
is 13.26 USD
with a low forecast of 13.13 USD and a high forecast of 13.65 USD.
Dividends
Current shareholder yield for NTIC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NTIC
stock under the Base Case scenario is
10.27
USD.
Compared to the current market price of 7.64 USD,
Northern Technologies International Corp
is
Undervalued by 26%.