Northern Trust Corp
NASDAQ:NTRS

Watchlist Manager
Northern Trust Corp Logo
Northern Trust Corp
NASDAQ:NTRS
Watchlist
Price: 107.32 USD 0.52% Market Closed
Market Cap: 20.9B USD

Intrinsic Value

The intrinsic value of one NTRS stock under the Base Case scenario is 221.01 USD. Compared to the current market price of 107.32 USD, Northern Trust Corp is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTRS Intrinsic Value
221.01 USD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Northern Trust Corp

Valuation History Unavailable

Historical valuation for NTRS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Northern Trust Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northern Trust Corp

Current Assets 4.4B
Cash & Short-Term Investments 3.6B
Other Current Assets 797.2m
Non-Current Assets 160.7B
Long-Term Investments 105.9B
PP&E 477.4m
Intangibles 3.1B
Other Non-Current Assets 51.2B
Efficiency

Free Cash Flow Analysis
Northern Trust Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Northern Trust Corp

Revenue
15.1B USD
Cost of Revenue
-6.5B USD
Gross Profit
8.6B USD
Operating Expenses
-5.7B USD
Operating Income
2.9B USD
Other Expenses
-741.7m USD
Net Income
2.1B USD
Fundamental Scores

NTRS Profitability Score
Profitability Due Diligence

Northern Trust Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Operating Income
57/100
Profitability
Score

Northern Trust Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

NTRS Solvency Score
Solvency Due Diligence

Northern Trust Corp's solvency score is 9/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
9/100
Solvency
Score

Northern Trust Corp's solvency score is 9/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTRS Price Targets Summary
Northern Trust Corp

Wall Street analysts forecast NTRS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTRS is 105.53 USD with a low forecast of 81.81 USD and a high forecast of 134.4 USD.

Lowest
Price Target
81.81 USD
24% Downside
Average
Price Target
105.53 USD
2% Downside
Highest
Price Target
134.4 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 30, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for NTRS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NTRS Insider Trading
Buy and sell transactions by insiders

NTRS News

Other Videos
What is the Intrinsic Value of one NTRS stock?

The intrinsic value of one NTRS stock under the Base Case scenario is 221.01 USD.

Is NTRS stock undervalued or overvalued?

Compared to the current market price of 107.32 USD, Northern Trust Corp is Undervalued by 51%.

Back to Top