Northern Trust Corp banner

Intrinsic Value

The intrinsic value of Northern Trust Corp (NTRS) under the Base Case is 219.1 USD per share. Compared with the current market price of 170.69 USD, the stock appears Undervalued by 22% .

The intrinsic value is calculated using the DCF method. The model assumes Northern Trust's revenue grows about 0.4% a year over the next five years, far below its 17% pace over the last five. Net margin jumps to 23% in 2026 from 12% last year, then gradually eases.

Do our valuations actually work? See backtest results .

NTRS Intrinsic Value
$219.1
Undervaluation 22%
Intrinsic Value
Price $170.69

NTRS is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor NTRS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $175.28
Get notified when the price drops into your buy zone
Intrinsic Value $219.1
Margin of Safety 20% $175.28
Current Price $170.69
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to NTRS

Fundamental Analysis

What Northern Trust Does

Financial Services Financials

Northern Trust is a financial services company that helps wealthy individuals, families, institutions, and pension funds manage money and handle complex investment administration. It provides wealth management, trust and estate services, banking, and institutional asset servicing for clients who need careful recordkeeping and long-term stewardship of assets.

Headquarters
United States of America US
Employees
23 600
IPO date
Mar 17, 1980
Read the full company overview
View Company Overview

Northern Trust has a wide economic moat

No Moat Narrow Wide

Moving investment records, accounting systems and daily operations to another provider is costly and risks disruption, giving Northern Trust's customers practical reasons to stay. Its large custody business also spreads technology and operating costs across many clients, making its services difficult for smaller competitors to match economically.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Northern Trust Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

NTRS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NTRS stock?

The intrinsic value for Northern Trust Corp (NTRS) under the Base Case is 219.1 USD.

Is NTRS stock undervalued or overvalued?

Compared with the current market price of 170.69 USD, the stock appears Undervalued by 22% .

Back to Top