NetSol Technologies Inc
NASDAQ:NTWK
Cash Flow Statement
Cash Flow Statement
NetSol Technologies Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(14)
|
(13)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(2)
|
(3)
|
(8)
|
(8)
|
(6)
|
(4)
|
3
|
4
|
5
|
5
|
(0)
|
(6)
|
(6)
|
(6)
|
(5)
|
4
|
6
|
8
|
13
|
13
|
10
|
6
|
4
|
2
|
7
|
9
|
12
|
12
|
12
|
10
|
5
|
(0)
|
(13)
|
(15)
|
(14)
|
(13)
|
(5)
|
(3)
|
0
|
3
|
5
|
6
|
3
|
4
|
(2)
|
(2)
|
1
|
3
|
7
|
9
|
11
|
8
|
12
|
8
|
5
|
4
|
1
|
5
|
4
|
2
|
2
|
2
|
4
|
5
|
1
|
0
|
(5)
|
(0)
|
(4)
|
(3)
|
(0)
|
(4)
|
2
|
2
|
(0)
|
1
|
5
|
2
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
9
|
10
|
10
|
11
|
10
|
10
|
9
|
9
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
8
|
8
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
7
|
8
|
9
|
9
|
3
|
4
|
4
|
5
|
6
|
6
|
3
|
2
|
5
|
2
|
4
|
5
|
2
|
4
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
4
|
3
|
2
|
2
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(3)
|
(5)
|
(4)
|
(6)
|
(7)
|
(5)
|
(10)
|
(9)
|
(12)
|
(8)
|
(1)
|
0
|
4
|
1
|
(5)
|
(6)
|
(9)
|
(9)
|
(9)
|
(2)
|
3
|
3
|
5
|
(4)
|
(6)
|
(4)
|
(6)
|
(5)
|
(4)
|
4
|
12
|
22
|
19
|
13
|
5
|
(2)
|
(5)
|
(7)
|
(8)
|
(12)
|
(11)
|
(12)
|
(15)
|
(9)
|
(11)
|
(12)
|
(9)
|
0
|
3
|
2
|
(3)
|
(14)
|
(9)
|
(5)
|
(4)
|
(3)
|
(1)
|
4
|
8
|
10
|
2
|
(8)
|
2
|
(4)
|
2
|
7
|
(5)
|
(1)
|
(1)
|
(6)
|
(6)
|
(1)
|
3
|
1
|
3
|
(6)
|
(4)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+34%
|
(1)
+45%
|
(1)
-12%
|
(1)
N/A
|
(1)
-12%
|
(2)
-54%
|
(3)
-37%
|
(3)
-14%
|
(5)
-33%
|
(2)
+66%
|
(2)
+2%
|
(1)
+28%
|
1
N/A
|
0
-77%
|
0
-21%
|
1
+421%
|
0
-77%
|
(2)
N/A
|
(1)
+25%
|
(3)
-101%
|
(1)
+57%
|
(0)
+95%
|
1
N/A
|
4
+348%
|
1
-84%
|
4
+480%
|
1
-62%
|
2
+17%
|
3
+79%
|
1
-60%
|
4
+222%
|
5
+29%
|
5
+4%
|
9
+64%
|
8
-9%
|
10
+22%
|
12
+26%
|
14
+15%
|
15
+7%
|
13
-16%
|
12
-6%
|
8
-32%
|
10
+25%
|
14
+34%
|
13
-7%
|
14
+10%
|
14
+0%
|
17
+23%
|
19
+14%
|
19
-4%
|
15
-18%
|
10
-34%
|
6
-41%
|
5
-13%
|
2
-53%
|
3
+30%
|
4
+18%
|
2
-54%
|
5
+178%
|
(0)
N/A
|
(1)
-397%
|
0
N/A
|
(3)
N/A
|
(2)
+52%
|
5
N/A
|
16
+233%
|
20
+24%
|
21
+7%
|
13
-37%
|
5
-63%
|
6
+12%
|
6
+1%
|
6
+1%
|
4
-29%
|
8
+112%
|
13
+53%
|
14
+9%
|
16
+13%
|
8
-51%
|
0
-99%
|
11
+27 075%
|
3
-72%
|
8
+153%
|
8
+1%
|
0
-99%
|
2
+2 133%
|
2
+18%
|
1
-61%
|
(4)
N/A
|
3
N/A
|
7
+133%
|
3
-60%
|
7
+144%
|
0
-93%
|
0
-48%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(8)
|
(5)
|
(6)
|
(6)
|
(3)
|
(8)
|
(8)
|
(7)
|
(8)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(11)
|
(12)
|
(9)
|
(9)
|
(8)
|
(8)
|
(11)
|
(11)
|
(12)
|
(16)
|
(17)
|
(18)
|
(18)
|
(15)
|
(11)
|
(10)
|
(10)
|
(12)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(14)
|
(10)
|
(6)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
1
|
(0)
|
1
|
1
|
(2)
|
(1)
|
(2)
|
3
|
3
|
2
|
3
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
2
|
2
|
1
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+213%
|
1
+18%
|
1
+15%
|
0
-78%
|
0
-67%
|
(1)
N/A
|
(3)
-326%
|
(3)
+15%
|
(4)
-34%
|
(6)
-62%
|
(5)
+26%
|
(8)
-74%
|
(7)
+11%
|
(6)
+24%
|
(4)
+20%
|
(4)
+3%
|
(5)
-12%
|
(5)
-8%
|
(8)
-47%
|
(7)
+9%
|
(8)
-16%
|
(7)
+10%
|
(10)
-40%
|
(10)
-3%
|
(12)
-14%
|
(13)
-9%
|
(9)
+28%
|
(8)
+11%
|
(8)
+9%
|
(8)
+1%
|
(10)
-34%
|
(11)
-10%
|
(12)
-9%
|
(16)
-31%
|
(18)
-11%
|
(18)
-3%
|
(19)
-1%
|
(15)
+18%
|
(11)
+25%
|
(11)
+7%
|
(11)
-2%
|
(13)
-20%
|
(14)
-11%
|
(16)
-10%
|
(17)
-4%
|
(14)
+13%
|
(15)
-2%
|
(12)
+21%
|
(9)
+27%
|
(7)
+22%
|
(3)
+55%
|
(3)
+16%
|
(2)
+20%
|
(3)
-70%
|
(4)
-6%
|
(4)
-14%
|
(4)
+2%
|
(2)
+40%
|
(3)
-11%
|
(2)
+9%
|
(2)
+18%
|
(2)
-1%
|
(4)
-80%
|
(4)
-12%
|
(5)
-15%
|
(5)
-6%
|
(4)
+27%
|
(3)
+10%
|
(3)
+9%
|
(3)
+16%
|
(2)
+19%
|
(2)
+12%
|
(2)
-9%
|
(3)
-31%
|
(3)
+3%
|
(2)
+13%
|
(2)
+15%
|
(2)
+6%
|
(2)
-29%
|
(3)
-31%
|
(3)
+3%
|
(2)
+19%
|
(1)
+40%
|
(1)
+37%
|
(1)
+10%
|
(1)
-2%
|
(0)
+64%
|
(0)
+90%
|
(0)
-740%
|
(0)
-23%
|
(1)
-308%
|
(2)
-26%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
0
|
1
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
3
|
1
|
2
|
6
|
2
|
2
|
1
|
2
|
3
|
6
|
7
|
7
|
6
|
3
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
3
|
4
|
4
|
6
|
4
|
3
|
8
|
6
|
7
|
7
|
2
|
3
|
3
|
3
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
6
|
6
|
6
|
6
|
3
|
4
|
4
|
1
|
2
|
8
|
10
|
12
|
10
|
5
|
3
|
5
|
3
|
(0)
|
1
|
(0)
|
(0)
|
(1)
|
0
|
(3)
|
(3)
|
1
|
(1)
|
1
|
1
|
(0)
|
0
|
1
|
0
|
(2)
|
(3)
|
(4)
|
(3)
|
0
|
(0)
|
1
|
0
|
0
|
1
|
1
|
6
|
6
|
6
|
4
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
3
|
2
|
4
|
4
|
2
|
3
|
1
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
3
|
2
|
2
|
2
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
5
|
5
|
3
|
(5)
|
0
|
0
|
0
|
5
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
3
|
3
|
6
|
6
|
1
|
0
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
3
|
2
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
0
-79%
|
1
+104%
|
0
-57%
|
1
+37%
|
1
+117%
|
1
+12%
|
3
+105%
|
4
+25%
|
5
+37%
|
6
+10%
|
4
-24%
|
5
+14%
|
6
+33%
|
5
-24%
|
9
+88%
|
8
-17%
|
6
-22%
|
7
+22%
|
8
+10%
|
8
+4%
|
7
-11%
|
9
+26%
|
7
-24%
|
10
+40%
|
8
-17%
|
9
+7%
|
14
+63%
|
7
-47%
|
8
+10%
|
7
-18%
|
(1)
N/A
|
3
N/A
|
4
+68%
|
2
-59%
|
2
+18%
|
4
+86%
|
3
-9%
|
4
+24%
|
5
+11%
|
5
+6%
|
10
+91%
|
9
-5%
|
8
-14%
|
5
-31%
|
1
-76%
|
2
+31%
|
2
+27%
|
2
+14%
|
0
-86%
|
(0)
N/A
|
(0)
+78%
|
(0)
-100%
|
(0)
-150%
|
1
N/A
|
1
-33%
|
1
-5%
|
3
+188%
|
1
-78%
|
1
-15%
|
(0)
N/A
|
0
N/A
|
4
+1 585%
|
4
-17%
|
5
+25%
|
2
-52%
|
(1)
N/A
|
(1)
+42%
|
(1)
-66%
|
1
N/A
|
0
-97%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
2
N/A
|
2
+14%
|
1
-60%
|
1
+58%
|
(1)
N/A
|
(2)
-47%
|
(1)
+45%
|
(2)
-61%
|
(1)
+9%
|
(1)
+1%
|
(1)
+6%
|
(1)
+17%
|
(1)
+33%
|
(0)
+57%
|
(0)
+33%
|
(0)
+20%
|
0
N/A
|
0
+81%
|
3
+571%
|
1
-63%
|
1
-23%
|
1
+5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(1)
|
(4)
|
(1)
|
(1)
|
(2)
|
2
|
2
|
(2)
|
(4)
|
(8)
|
(9)
|
(10)
|
(8)
|
(12)
|
(8)
|
(6)
|
(5)
|
2
|
1
|
1
|
0
|
(1)
|
(2)
|
(1)
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
-20%
|
(0)
+82%
|
(1)
-209%
|
(0)
+74%
|
0
N/A
|
0
-71%
|
0
+85%
|
1
+113%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
-57%
|
1
+152%
|
1
+10%
|
1
-44%
|
1
+45%
|
2
+108%
|
1
-64%
|
1
+20%
|
2
+50%
|
1
-32%
|
6
+466%
|
1
-75%
|
2
+55%
|
5
+118%
|
(3)
N/A
|
(2)
+25%
|
(2)
+21%
|
(6)
-211%
|
(0)
+96%
|
2
N/A
|
(0)
N/A
|
(2)
-445%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
1
+967%
|
(1)
N/A
|
6
N/A
|
3
-40%
|
5
+43%
|
5
-1%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
2
N/A
|
5
+133%
|
4
-23%
|
4
+1%
|
2
-48%
|
(2)
N/A
|
3
N/A
|
(0)
N/A
|
1
N/A
|
1
+96%
|
(3)
N/A
|
1
N/A
|
(4)
N/A
|
(3)
+24%
|
3
N/A
|
(3)
N/A
|
1
N/A
|
4
+750%
|
8
+86%
|
12
+50%
|
10
-13%
|
4
-58%
|
(5)
N/A
|
(3)
+40%
|
2
N/A
|
(1)
N/A
|
3
N/A
|
7
+159%
|
10
+37%
|
15
+50%
|
14
-9%
|
2
-84%
|
(6)
N/A
|
(0)
+100%
|
(10)
-32 367%
|
(6)
+38%
|
(5)
+24%
|
(15)
-230%
|
(8)
+45%
|
(4)
+48%
|
(5)
-21%
|
(3)
+45%
|
4
N/A
|
8
+122%
|
6
-30%
|
6
+15%
|
(2)
N/A
|
(2)
-4%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+49%
|
(1)
+24%
|
(1)
-13%
|
(1)
+2%
|
(2)
-12%
|
(2)
-49%
|
(3)
-36%
|
(4)
-17%
|
(5)
-35%
|
(5)
+3%
|
(5)
-4%
|
(5)
+1%
|
(7)
-35%
|
(5)
+24%
|
(6)
-16%
|
(5)
+7%
|
(3)
+45%
|
(9)
-216%
|
(9)
+7%
|
(10)
-10%
|
(9)
+4%
|
(6)
+38%
|
(6)
+3%
|
(3)
+40%
|
(6)
-80%
|
(6)
+8%
|
(8)
-43%
|
(9)
-16%
|
(9)
+3%
|
(8)
+14%
|
(5)
+35%
|
(3)
+33%
|
(3)
+18%
|
(2)
+29%
|
(3)
-70%
|
(2)
+28%
|
(3)
-47%
|
(3)
+6%
|
(3)
+2%
|
(6)
-74%
|
(3)
+40%
|
(3)
+12%
|
(0)
+90%
|
3
N/A
|
0
-92%
|
0
-78%
|
(1)
N/A
|
1
N/A
|
3
+436%
|
2
-36%
|
2
-19%
|
(0)
N/A
|
(1)
-1 600%
|
2
N/A
|
(1)
N/A
|
0
N/A
|
0
-50%
|
(2)
N/A
|
1
N/A
|
(4)
N/A
|
(4)
-3%
|
(2)
+52%
|
(5)
-212%
|
(3)
+39%
|
3
N/A
|
13
+386%
|
17
+27%
|
18
+4%
|
9
-47%
|
2
-76%
|
3
+39%
|
3
+14%
|
4
+28%
|
3
-42%
|
7
+165%
|
11
+60%
|
11
+4%
|
13
+15%
|
5
-59%
|
(2)
N/A
|
9
N/A
|
0
-95%
|
4
+791%
|
5
+17%
|
(2)
N/A
|
0
N/A
|
2
+362%
|
(0)
N/A
|
(5)
-14 276%
|
2
N/A
|
7
+172%
|
2
-67%
|
6
+180%
|
(1)
N/A
|
(2)
-64%
|
|