NVE Corp
NASDAQ:NVEC
Cash Flow Statement
Cash Flow Statement
NVE Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
9
|
10
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
13
|
14
|
13
|
12
|
11
|
11
|
11
|
12
|
12
|
11
|
12
|
12
|
11
|
13
|
13
|
13
|
14
|
14
|
14
|
13
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
14
|
15
|
16
|
16
|
15
|
14
|
14
|
14
|
15
|
13
|
12
|
12
|
12
|
13
|
14
|
14
|
15
|
15
|
18
|
18
|
23
|
23
|
22
|
22
|
17
|
17
|
16
|
15
|
15
|
15
|
14
|
14
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
1
|
2
|
4
|
5
|
5
|
6
|
4
|
5
|
6
|
3
|
4
|
3
|
3
|
3
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
(0)
|
1
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
1
|
1
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
(1)
|
1
|
0
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(0)
|
(4)
|
(3)
|
(1)
|
(2)
|
2
|
3
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+18%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+148%
|
1
+5%
|
1
+37%
|
1
-38%
|
1
-7%
|
1
-1%
|
1
-21%
|
1
+55%
|
1
+43%
|
2
+56%
|
2
+11%
|
3
+29%
|
3
-4%
|
3
+11%
|
5
+40%
|
6
+17%
|
7
+23%
|
7
N/A
|
7
+3%
|
7
-1%
|
9
+24%
|
8
-2%
|
9
+9%
|
10
+10%
|
11
+13%
|
12
+6%
|
12
+0%
|
12
+4%
|
13
+5%
|
12
-12%
|
12
+4%
|
13
+7%
|
12
-3%
|
13
+8%
|
12
-8%
|
13
+3%
|
12
-8%
|
13
+9%
|
13
-1%
|
13
0%
|
12
-4%
|
12
+0%
|
14
+15%
|
12
-12%
|
13
+7%
|
13
+1%
|
13
+0%
|
15
+11%
|
16
+5%
|
16
+1%
|
16
+1%
|
14
-10%
|
13
-7%
|
12
-9%
|
13
+11%
|
12
-8%
|
13
+8%
|
14
+5%
|
13
-10%
|
15
+19%
|
15
-4%
|
16
+10%
|
16
-4%
|
14
-8%
|
14
-1%
|
13
-5%
|
15
+13%
|
16
+5%
|
15
-9%
|
14
-4%
|
12
-15%
|
13
+12%
|
13
+1%
|
14
+6%
|
14
-2%
|
13
-10%
|
13
+0%
|
15
+23%
|
18
+18%
|
19
+5%
|
21
+9%
|
20
-3%
|
19
-3%
|
18
-6%
|
19
+5%
|
16
-17%
|
15
-6%
|
14
-4%
|
14
-5%
|
14
+5%
|
15
+2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(10)
|
|
| Other Items |
0
|
(5)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(6)
|
(7)
|
(8)
|
(9)
|
(6)
|
(6)
|
(5)
|
(8)
|
(8)
|
(8)
|
(10)
|
(12)
|
(12)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(11)
|
(12)
|
(4)
|
3
|
8
|
15
|
2
|
5
|
(2)
|
1
|
7
|
8
|
9
|
5
|
8
|
1
|
9
|
4
|
5
|
7
|
10
|
14
|
8
|
5
|
0
|
0
|
12
|
8
|
8
|
12
|
0
|
8
|
12
|
(3)
|
(4)
|
(8)
|
(13)
|
3
|
2
|
10
|
6
|
1
|
6
|
4
|
4
|
8
|
13
|
|
| Cash from Investing Activities |
(0)
N/A
|
(5)
-2 139%
|
(6)
-14%
|
(5)
+9%
|
(6)
-17%
|
(0)
+95%
|
(1)
-73%
|
(1)
-4%
|
(1)
-136%
|
(2)
-57%
|
(2)
+13%
|
(2)
-12%
|
(1)
+50%
|
(1)
-21%
|
(2)
-23%
|
(2)
-43%
|
(3)
-45%
|
(3)
-2%
|
(6)
-76%
|
(7)
-21%
|
(8)
-18%
|
(9)
-10%
|
(7)
+24%
|
(7)
+5%
|
(6)
+19%
|
(8)
-48%
|
(8)
-3%
|
(8)
-1%
|
(11)
-25%
|
(12)
-16%
|
(12)
+1%
|
(14)
-18%
|
(14)
+3%
|
(13)
+4%
|
(13)
-1%
|
(12)
+8%
|
(14)
-13%
|
(13)
+6%
|
(13)
-3%
|
(13)
+0%
|
(12)
+9%
|
(12)
+2%
|
(12)
-2%
|
(12)
0%
|
(12)
+4%
|
(12)
+2%
|
(11)
+1%
|
(12)
-5%
|
(13)
-7%
|
(11)
+11%
|
(12)
-9%
|
(4)
+67%
|
3
N/A
|
8
+166%
|
15
+85%
|
2
-89%
|
5
+195%
|
(3)
N/A
|
1
N/A
|
7
+950%
|
7
+13%
|
8
+11%
|
5
-45%
|
7
+64%
|
1
-90%
|
9
+1 124%
|
4
-54%
|
5
+27%
|
7
+38%
|
10
+37%
|
14
+45%
|
8
-41%
|
5
-36%
|
0
N/A
|
0
N/A
|
12
N/A
|
8
-30%
|
8
0%
|
12
+47%
|
0
-97%
|
7
+1 797%
|
11
+62%
|
(3)
N/A
|
(6)
-61%
|
(9)
-52%
|
(13)
-57%
|
2
N/A
|
2
-2%
|
10
+294%
|
5
-50%
|
(0)
N/A
|
5
N/A
|
3
-47%
|
3
+5%
|
7
+148%
|
3
-62%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(15)
|
(20)
|
(25)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
6
N/A
|
6
-1%
|
5
-10%
|
6
+13%
|
(0)
N/A
|
0
N/A
|
0
+88%
|
1
+553%
|
1
+4%
|
1
-13%
|
1
-8%
|
0
-67%
|
0
-7%
|
0
+4%
|
0
+8%
|
0
-32%
|
1
+221%
|
1
+108%
|
2
+41%
|
2
+16%
|
2
-18%
|
1
-39%
|
1
-45%
|
0
-86%
|
0
+513%
|
1
+6%
|
0
-8%
|
1
+13%
|
0
-33%
|
1
+167%
|
1
N/A
|
1
-6%
|
1
-30%
|
0
N/A
|
0
N/A
|
1
+103%
|
1
N/A
|
1
N/A
|
0
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+129%
|
0
N/A
|
(1)
N/A
|
(1)
+21%
|
(1)
+14%
|
(1)
N/A
|
1
N/A
|
1
-31%
|
(10)
N/A
|
(15)
-50%
|
(21)
-44%
|
(26)
-23%
|
(21)
+18%
|
(21)
0%
|
(20)
+6%
|
(20)
+0%
|
(19)
+3%
|
(19)
N/A
|
(19)
0%
|
(19)
0%
|
(19)
-1%
|
(19)
N/A
|
(19)
+1%
|
(19)
+0%
|
(19)
0%
|
(19)
0%
|
(19)
-1%
|
(19)
-1%
|
(20)
-3%
|
(20)
+0%
|
(20)
0%
|
(20)
+0%
|
(19)
+3%
|
(19)
+0%
|
(19)
+0%
|
(19)
N/A
|
(20)
-1%
|
(20)
N/A
|
(19)
+0%
|
(19)
N/A
|
(19)
+1%
|
(19)
+1%
|
(19)
0%
|
(19)
0%
|
(19)
+0%
|
(19)
-1%
|
(19)
+0%
|
(19)
+1%
|
(19)
0%
|
(19)
0%
|
(19)
0%
|
(19)
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
0
-64%
|
(1)
N/A
|
0
N/A
|
1
+867%
|
1
-5%
|
1
+78%
|
0
-52%
|
(0)
N/A
|
(0)
+44%
|
(1)
-247%
|
0
N/A
|
0
+95%
|
1
+138%
|
0
-49%
|
0
-89%
|
0
+420%
|
(1)
N/A
|
(1)
+48%
|
(1)
-29%
|
(1)
+11%
|
1
N/A
|
1
+6%
|
1
+77%
|
1
-40%
|
1
-38%
|
1
+111%
|
(0)
N/A
|
(1)
-5 800%
|
1
N/A
|
(1)
N/A
|
(0)
+62%
|
0
N/A
|
(2)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+1 500%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
0
-36%
|
1
+149%
|
1
-20%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
1
N/A
|
2
+65%
|
10
+472%
|
8
-17%
|
9
+10%
|
9
+5%
|
(8)
N/A
|
(2)
+77%
|
(10)
-446%
|
(7)
+32%
|
0
N/A
|
1
+200%
|
2
+274%
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
4
N/A
|
1
-77%
|
1
+57%
|
2
+43%
|
5
+116%
|
8
+75%
|
4
-51%
|
1
-70%
|
(7)
N/A
|
(10)
-54%
|
4
N/A
|
2
-39%
|
2
+5%
|
7
+196%
|
(5)
N/A
|
0
N/A
|
4
+22 050%
|
(8)
N/A
|
(7)
+8%
|
(9)
-27%
|
(12)
-35%
|
3
N/A
|
3
-21%
|
9
+224%
|
5
-47%
|
(4)
N/A
|
1
N/A
|
(2)
N/A
|
(3)
-24%
|
2
N/A
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+51%
|
(0)
+58%
|
(0)
+5%
|
(0)
+89%
|
0
N/A
|
0
-28%
|
1
+118%
|
0
-82%
|
0
+18%
|
0
-92%
|
(0)
N/A
|
0
N/A
|
1
+471%
|
2
+156%
|
2
+17%
|
3
+29%
|
3
-6%
|
3
+5%
|
4
+44%
|
5
+18%
|
6
+22%
|
6
-2%
|
6
+2%
|
6
-3%
|
8
+30%
|
8
+1%
|
9
+7%
|
10
+12%
|
11
+13%
|
12
+6%
|
12
+2%
|
12
+4%
|
13
+5%
|
11
-12%
|
11
+2%
|
12
+5%
|
12
-4%
|
13
+9%
|
11
-10%
|
11
-1%
|
10
-11%
|
11
+5%
|
10
-3%
|
11
+5%
|
11
0%
|
11
+6%
|
14
+21%
|
12
-11%
|
13
+7%
|
13
+1%
|
13
0%
|
15
+11%
|
15
+5%
|
15
+0%
|
16
+2%
|
14
-10%
|
13
-5%
|
12
-11%
|
13
+11%
|
12
-10%
|
13
+5%
|
13
+5%
|
12
-10%
|
15
+24%
|
14
-2%
|
16
+12%
|
15
-3%
|
14
-8%
|
14
-1%
|
13
-5%
|
15
+13%
|
16
+5%
|
15
-8%
|
14
-4%
|
12
-15%
|
13
+12%
|
13
+1%
|
14
+6%
|
14
-2%
|
12
-13%
|
12
+0%
|
15
+24%
|
17
+12%
|
18
+8%
|
20
+9%
|
19
-3%
|
19
+1%
|
18
-6%
|
18
-1%
|
15
-19%
|
14
-6%
|
13
-5%
|
12
-6%
|
13
+7%
|
4
-66%
|
|