NV5 Global Inc
NASDAQ:NVEE
Balance Sheet
Balance Sheet Decomposition
NV5 Global Inc
Current Assets | 332.1m |
Cash & Short-Term Investments | 44.8m |
Receivables | 269.9m |
Other Current Assets | 17.4m |
Non-Current Assets | 879.8m |
PP&E | 92m |
Intangibles | 783m |
Other Non-Current Assets | 4.8m |
Current Liabilities | 162.2m |
Accounts Payable | 52.8m |
Accrued Liabilities | 50m |
Other Current Liabilities | 59.4m |
Non-Current Liabilities | 266.4m |
Long-Term Debt | 237.3m |
Other Non-Current Liabilities | 29.2m |
Balance Sheet
NV5 Global Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
24
|
36
|
19
|
41
|
32
|
65
|
48
|
39
|
45
|
|
Cash Equivalents |
7
|
24
|
36
|
19
|
41
|
32
|
65
|
48
|
39
|
45
|
|
Total Receivables |
27
|
48
|
76
|
110
|
142
|
211
|
217
|
244
|
239
|
266
|
|
Accounts Receivables |
27
|
48
|
76
|
110
|
142
|
211
|
217
|
244
|
239
|
266
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
2
|
3
|
2
|
3
|
3
|
9
|
7
|
12
|
14
|
18
|
|
Total Current Assets |
36
|
74
|
113
|
131
|
185
|
251
|
289
|
304
|
291
|
329
|
|
PP&E Net |
2
|
3
|
7
|
9
|
12
|
72
|
71
|
77
|
81
|
87
|
|
PP&E Gross |
2
|
3
|
7
|
9
|
12
|
72
|
71
|
77
|
81
|
87
|
|
Accumulated Depreciation |
2
|
3
|
5
|
6
|
10
|
29
|
41
|
62
|
80
|
97
|
|
Intangible Assets |
5
|
12
|
41
|
66
|
100
|
256
|
175
|
188
|
160
|
227
|
|
Goodwill |
11
|
22
|
59
|
99
|
141
|
309
|
344
|
390
|
401
|
525
|
|
Other Long-Term Assets |
2
|
1
|
2
|
1
|
2
|
5
|
3
|
3
|
3
|
3
|
|
Other Assets |
11
|
22
|
59
|
99
|
141
|
309
|
344
|
390
|
401
|
525
|
|
Total Assets |
55
N/A
|
112
+102%
|
222
+98%
|
306
+38%
|
439
+44%
|
893
+103%
|
881
-1%
|
962
+9%
|
936
-3%
|
1 171
+25%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
7
|
14
|
18
|
23
|
36
|
40
|
56
|
58
|
55
|
|
Accrued Liabilities |
4
|
8
|
14
|
15
|
18
|
41
|
40
|
44
|
39
|
42
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
4
|
11
|
11
|
17
|
25
|
24
|
21
|
15
|
9
|
|
Other Current Liabilities |
3
|
3
|
5
|
12
|
16
|
12
|
32
|
44
|
49
|
53
|
|
Total Current Liabilities |
16
|
22
|
44
|
56
|
73
|
114
|
136
|
164
|
161
|
159
|
|
Long-Term Debt |
3
|
6
|
22
|
57
|
30
|
333
|
283
|
111
|
40
|
205
|
|
Deferred Income Tax |
0
|
2
|
6
|
11
|
16
|
53
|
28
|
25
|
7
|
3
|
|
Other Liabilities |
1
|
1
|
2
|
1
|
3
|
37
|
40
|
37
|
34
|
27
|
|
Total Liabilities |
20
N/A
|
31
+57%
|
73
+136%
|
126
+71%
|
122
-3%
|
537
+341%
|
487
-9%
|
337
-31%
|
242
-28%
|
395
+63%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
10
|
18
|
30
|
54
|
81
|
105
|
126
|
173
|
223
|
267
|
|
Additional Paid In Capital |
26
|
62
|
118
|
126
|
237
|
251
|
268
|
452
|
471
|
508
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
36
N/A
|
81
+127%
|
148
+83%
|
180
+22%
|
318
+76%
|
356
+12%
|
394
+11%
|
625
+59%
|
694
+11%
|
776
+12%
|
|
Total Liabilities & Equity |
55
N/A
|
112
+102%
|
222
+98%
|
306
+38%
|
439
+44%
|
893
+103%
|
881
-1%
|
962
+9%
|
936
-3%
|
1 171
+25%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
8
|
11
|
11
|
13
|
13
|
13
|
15
|
16
|
16
|