Nova LifeStyle Inc
NASDAQ:NVFY
Cash Flow Statement
Cash Flow Statement
Nova LifeStyle Inc
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
4
|
5
|
5
|
5
|
6
|
6
|
5
|
6
|
5
|
5
|
5
|
4
|
6
|
8
|
9
|
10
|
6
|
5
|
3
|
2
|
1
|
2
|
(0)
|
(2)
|
(0)
|
1
|
4
|
7
|
7
|
4
|
5
|
3
|
2
|
2
|
(9)
|
(10)
|
(10)
|
(18)
|
(26)
|
(26)
|
(31)
|
(25)
|
(20)
|
(20)
|
(19)
|
(20)
|
(17)
|
(17)
|
(12)
|
(12)
|
(8)
|
(8)
|
(8)
|
(9)
|
(6)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(3)
|
(3)
|
0
|
2
|
3
|
4
|
2
|
1
|
6
|
7
|
6
|
7
|
2
|
2
|
2
|
4
|
1
|
0
|
0
|
(2)
|
8
|
8
|
8
|
16
|
25
|
25
|
30
|
22
|
17
|
17
|
17
|
17
|
14
|
14
|
9
|
9
|
2
|
3
|
3
|
4
|
3
|
3
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(2)
|
(6)
|
(10)
|
(13)
|
(12)
|
(6)
|
(4)
|
1
|
(0)
|
(7)
|
(6)
|
(15)
|
(17)
|
(14)
|
(15)
|
(13)
|
(11)
|
(11)
|
(11)
|
(6)
|
(5)
|
(12)
|
(2)
|
(12)
|
(18)
|
(9)
|
(21)
|
(12)
|
(11)
|
(14)
|
45
|
(0)
|
5
|
16
|
(40)
|
7
|
9
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
1
|
2
|
4
|
4
|
1
|
1
|
1
|
0
|
1
|
|
| Cash from Operating Activities |
6
N/A
|
3
-49%
|
4
+25%
|
(0)
N/A
|
(4)
-738%
|
(6)
-40%
|
(5)
+6%
|
1
N/A
|
3
+257%
|
8
+154%
|
7
-7%
|
0
-99%
|
0
+175%
|
(8)
N/A
|
(9)
-12%
|
(6)
+28%
|
(6)
+3%
|
(5)
+28%
|
(4)
+13%
|
(4)
-8%
|
(5)
-10%
|
(1)
+71%
|
(1)
-10%
|
(6)
-334%
|
3
N/A
|
(7)
N/A
|
(10)
-44%
|
(1)
+87%
|
(10)
-698%
|
(0)
+97%
|
(1)
-306%
|
(7)
-371%
|
49
N/A
|
3
-94%
|
6
+130%
|
15
+135%
|
(41)
N/A
|
5
N/A
|
6
+18%
|
(2)
N/A
|
(2)
-10%
|
(3)
-13%
|
(4)
-60%
|
(5)
-16%
|
(5)
+0%
|
(4)
+6%
|
(5)
-14%
|
(5)
-5%
|
(5)
+2%
|
(3)
+50%
|
(0)
+85%
|
(2)
-295%
|
(1)
+32%
|
(4)
-245%
|
(4)
-14%
|
(1)
+67%
|
(1)
-7%
|
(1)
+38%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(6)
|
(5)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
2
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
4
|
6
|
(1)
|
14
|
9
|
8
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
3
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(5)
N/A
|
(2)
+61%
|
(3)
-47%
|
(2)
+37%
|
(2)
+5%
|
(3)
-51%
|
(4)
-42%
|
(9)
-134%
|
(10)
-18%
|
(11)
-8%
|
(9)
+18%
|
(4)
+57%
|
(2)
+41%
|
(3)
-27%
|
(3)
+5%
|
(4)
-47%
|
(5)
-12%
|
(3)
+44%
|
(3)
-8%
|
(2)
+11%
|
(2)
+24%
|
(2)
+20%
|
4
N/A
|
6
+44%
|
(1)
N/A
|
14
N/A
|
9
-37%
|
8
-9%
|
16
+92%
|
(0)
N/A
|
(0)
+50%
|
(0)
-50%
|
(0)
-33%
|
(0)
N/A
|
(0)
-25%
|
(0)
+40%
|
(1)
-4 800%
|
1
N/A
|
1
-34%
|
1
-1%
|
2
+218%
|
(2)
N/A
|
(0)
+90%
|
(0)
+12%
|
(0)
N/A
|
1
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(2)
-24 700%
|
(2)
+2%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
5
|
4
|
6
|
6
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
(0)
|
1
|
0
|
1
|
1
|
4
|
5
|
7
|
6
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
3
|
2
|
2
|
0
|
(7)
|
(5)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
4
|
5
|
5
|
0
|
2
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(2)
N/A
|
(1)
+56%
|
3
N/A
|
4
+35%
|
7
+82%
|
10
+38%
|
6
-33%
|
9
+34%
|
6
-29%
|
3
-54%
|
2
-27%
|
3
+47%
|
4
+19%
|
12
+231%
|
12
0%
|
10
-21%
|
10
+6%
|
6
-41%
|
6
-2%
|
6
+11%
|
6
-2%
|
2
-66%
|
2
-2%
|
2
-9%
|
(2)
N/A
|
(3)
-25%
|
(4)
-38%
|
(4)
N/A
|
(5)
-19%
|
3
N/A
|
2
-49%
|
2
+33%
|
0
-99%
|
(7)
N/A
|
(5)
+28%
|
(7)
-28%
|
(1)
+91%
|
(0)
+95%
|
0
N/A
|
0
+27%
|
0
N/A
|
0
N/A
|
3
N/A
|
3
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+280%
|
1
+26%
|
1
+22%
|
1
+7%
|
1
-29%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(0)
+96%
|
4
N/A
|
2
-58%
|
1
-15%
|
1
+14%
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+36%
|
(0)
+83%
|
(1)
-493%
|
1
N/A
|
1
-18%
|
0
-76%
|
(1)
N/A
|
(1)
+30%
|
(1)
-55%
|
(1)
+24%
|
(0)
+71%
|
(0)
+4%
|
(1)
-184%
|
5
N/A
|
2
-67%
|
(1)
N/A
|
5
N/A
|
(5)
N/A
|
3
N/A
|
1
-73%
|
3
+217%
|
0
-97%
|
(5)
N/A
|
49
N/A
|
(5)
N/A
|
1
N/A
|
8
+760%
|
(43)
N/A
|
6
N/A
|
8
+18%
|
(0)
N/A
|
1
N/A
|
(4)
N/A
|
(1)
+63%
|
(2)
-66%
|
(2)
+8%
|
(1)
+64%
|
(5)
-473%
|
(5)
-4%
|
(5)
+4%
|
(4)
+10%
|
(2)
+43%
|
(1)
+59%
|
(0)
+62%
|
(0)
+79%
|
(1)
-620%
|
(0)
+64%
|
(0)
+39%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
+23%
|
2
+74%
|
(1)
N/A
|
(5)
-242%
|
(7)
-51%
|
(8)
-12%
|
(5)
+39%
|
(3)
+42%
|
2
N/A
|
3
+26%
|
(1)
N/A
|
(1)
+28%
|
(10)
-1 611%
|
(11)
-15%
|
(9)
+15%
|
(9)
-1%
|
(7)
+26%
|
(5)
+30%
|
(4)
+9%
|
(5)
-1%
|
(1)
+82%
|
(2)
-99%
|
(6)
-299%
|
3
N/A
|
(7)
N/A
|
(10)
-45%
|
(1)
+87%
|
(11)
-684%
|
(0)
+96%
|
(1)
-270%
|
(7)
-367%
|
49
N/A
|
3
-94%
|
6
+131%
|
15
+136%
|
(41)
N/A
|
5
N/A
|
6
+11%
|
(2)
N/A
|
(2)
+7%
|
(3)
-35%
|
(4)
-38%
|
(5)
-15%
|
(5)
+3%
|
(4)
+6%
|
(5)
-14%
|
(5)
-5%
|
(5)
+2%
|
(5)
+3%
|
(3)
+44%
|
(2)
+44%
|
(1)
+32%
|
(4)
-245%
|
(2)
+52%
|
(1)
+21%
|
(1)
-6%
|
(1)
+38%
|
|