enVVeno Medical Corp
NASDAQ:NVNO
Cash Flow Statement
Cash Flow Statement
enVVeno Medical Corp
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(8)
|
(11)
|
(15)
|
(14)
|
(13)
|
(10)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(11)
|
(12)
|
(12)
|
(17)
|
(19)
|
(24)
|
(27)
|
(25)
|
(26)
|
(25)
|
(24)
|
(24)
|
(22)
|
(21)
|
(21)
|
(22)
|
(21)
|
(23)
|
(22)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
8
|
10
|
12
|
9
|
9
|
6
|
3
|
5
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
(1)
|
(0)
|
0
|
1
|
2
|
2
|
5
|
8
|
8
|
7
|
4
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
8
|
10
|
13
|
9
|
9
|
7
|
6
|
5
|
5
|
4
|
4
|
5
|
4
|
5
|
5
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
0
|
|
| Cash from Operating Activities |
(4)
N/A
|
(3)
+26%
|
(4)
-20%
|
(3)
+21%
|
(4)
-26%
|
(4)
-15%
|
(5)
-24%
|
(6)
-8%
|
(6)
-9%
|
(6)
-3%
|
(6)
+2%
|
(6)
+2%
|
(6)
+6%
|
(6)
-3%
|
(6)
+6%
|
(5)
+2%
|
(7)
-23%
|
(8)
-15%
|
(10)
-35%
|
(12)
-13%
|
(11)
+3%
|
(12)
-4%
|
(11)
+4%
|
(13)
-11%
|
(15)
-18%
|
(16)
-5%
|
(17)
-11%
|
(18)
-3%
|
(18)
+1%
|
(19)
-6%
|
(17)
+8%
|
(17)
+4%
|
(17)
0%
|
(17)
-1%
|
(17)
-3%
|
(17)
+1%
|
(17)
-1%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
(40)
|
(34)
|
(32)
|
14
|
20
|
(8)
|
(8)
|
(11)
|
(10)
|
1
|
4
|
3
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+20%
|
(1)
+13%
|
0
N/A
|
0
+127%
|
0
-32%
|
0
-53%
|
0
+150%
|
0
-70%
|
(0)
N/A
|
(0)
N/A
|
(0)
-1 800%
|
(0)
-84%
|
(0)
-3%
|
(0)
-3%
|
(0)
+16%
|
(0)
+48%
|
(0)
-13%
|
(0)
-6%
|
(0)
-5%
|
(0)
-65%
|
(0)
-12%
|
(0)
-14%
|
(39)
-9 090%
|
(40)
-4%
|
(35)
+14%
|
(32)
+8%
|
14
N/A
|
20
+45%
|
(8)
N/A
|
(8)
-8%
|
(12)
-36%
|
(10)
+15%
|
1
N/A
|
4
+225%
|
3
-26%
|
1
-81%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
3
|
3
|
2
|
2
|
1
|
1
|
9
|
9
|
8
|
10
|
6
|
6
|
6
|
4
|
3
|
8
|
15
|
53
|
51
|
64
|
58
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
1
|
3
|
3
|
5
|
4
|
3
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
2
-56%
|
3
+21%
|
2
-22%
|
4
+69%
|
4
+12%
|
5
+34%
|
11
+109%
|
10
-12%
|
9
-10%
|
9
+5%
|
6
-41%
|
6
N/A
|
6
N/A
|
4
-31%
|
3
-26%
|
9
+205%
|
15
+73%
|
53
+251%
|
51
-4%
|
64
+26%
|
58
-10%
|
19
-67%
|
19
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
26
+0%
|
26
N/A
|
39
+53%
|
14
-65%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(2)
N/A
|
(2)
-3%
|
(1)
+59%
|
0
N/A
|
0
-88%
|
0
+900%
|
6
+1 877%
|
4
-35%
|
3
-31%
|
3
+23%
|
(1)
N/A
|
(0)
+35%
|
(1)
-44%
|
(2)
-229%
|
(3)
-42%
|
2
N/A
|
7
+284%
|
42
+487%
|
39
-9%
|
52
+35%
|
45
-13%
|
7
-83%
|
(32)
N/A
|
(55)
-72%
|
(50)
+9%
|
(49)
+2%
|
(4)
+91%
|
2
N/A
|
(1)
N/A
|
0
N/A
|
(2)
N/A
|
13
N/A
|
(2)
N/A
|
1
N/A
|
(0)
N/A
|
(16)
-4 772%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(3)
+24%
|
(4)
-18%
|
(3)
+29%
|
(4)
-26%
|
(4)
-16%
|
(5)
-24%
|
(6)
-8%
|
(6)
-10%
|
(6)
-3%
|
(6)
+2%
|
(6)
-1%
|
(6)
+4%
|
(6)
-3%
|
(6)
+5%
|
(6)
+3%
|
(7)
-19%
|
(8)
-15%
|
(11)
-34%
|
(12)
-13%
|
(12)
+2%
|
(12)
-4%
|
(12)
+4%
|
(13)
-10%
|
(15)
-16%
|
(16)
-5%
|
(17)
-11%
|
(18)
-3%
|
(18)
+2%
|
(19)
-6%
|
(17)
+8%
|
(17)
+4%
|
(17)
0%
|
(17)
-1%
|
(17)
-3%
|
(17)
+1%
|
(17)
-1%
|
|