Nuvve Holding Corp
NASDAQ:NVVE
Cash Flow Statement
Cash Flow Statement
Nuvve Holding Corp
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(5)
|
(10)
|
(62)
|
(21)
|
(75)
|
(74)
|
(26)
|
(127)
|
(25)
|
(27)
|
(30)
|
22
|
(31)
|
(30)
|
(26)
|
(20)
|
(17)
|
(18)
|
(27)
|
(30)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
2
|
3
|
4
|
5
|
6
|
6
|
5
|
5
|
3
|
2
|
4
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
|
| Other Non-Cash Items |
1
|
1
|
49
|
3
|
51
|
48
|
(3)
|
97
|
(6)
|
(2)
|
1
|
(51)
|
4
|
4
|
2
|
1
|
(0)
|
1
|
10
|
10
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
1
|
3
|
(3)
|
(7)
|
(6)
|
(9)
|
(7)
|
(4)
|
(3)
|
(2)
|
5
|
16
|
6
|
6
|
3
|
(9)
|
2
|
3
|
3
|
4
|
|
| Cash from Operating Activities |
(3)
N/A
|
(5)
-74%
|
(16)
-194%
|
(25)
-60%
|
(29)
-15%
|
(35)
-20%
|
(36)
-2%
|
(34)
+5%
|
(34)
-1%
|
(31)
+8%
|
(23)
+27%
|
(12)
+48%
|
(21)
-76%
|
(20)
+5%
|
(21)
-4%
|
(27)
-30%
|
(16)
+42%
|
(13)
+19%
|
(14)
-11%
|
(16)
-11%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
-1%
|
0
-3%
|
(0)
N/A
|
(1)
-98%
|
(2)
-203%
|
(2)
-2%
|
(1)
+11%
|
0
N/A
|
1
+769%
|
1
-6%
|
1
+10%
|
(0)
N/A
|
(0)
+36%
|
(0)
+69%
|
(0)
-5%
|
(0)
+63%
|
(0)
-2 202%
|
(0)
0%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
8
|
8
|
11
|
12
|
4
|
8
|
20
|
19
|
20
|
18
|
3
|
6
|
14
|
11
|
11
|
9
|
2
|
3
|
8
|
|
| Net Issuance of Debt |
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
6
|
7
|
12
|
9
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
5
|
59
|
56
|
55
|
48
|
(6)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
67
+1 187%
|
64
-5%
|
66
+3%
|
60
-10%
|
(3)
N/A
|
4
N/A
|
17
+289%
|
19
+15%
|
20
+3%
|
18
-8%
|
3
-82%
|
6
+80%
|
14
+135%
|
11
-17%
|
14
+20%
|
14
+5%
|
9
-41%
|
15
+73%
|
17
+13%
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
2
N/A
|
62
+3 080%
|
48
-22%
|
41
-15%
|
30
-26%
|
(38)
N/A
|
(33)
+13%
|
(19)
+43%
|
(17)
+13%
|
(12)
+28%
|
(4)
+68%
|
(8)
-103%
|
(14)
-83%
|
(7)
+54%
|
(10)
-47%
|
(14)
-41%
|
(1)
+90%
|
(4)
-221%
|
0
N/A
|
0
+158%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(5)
-73%
|
(16)
-194%
|
(25)
-60%
|
(29)
-17%
|
(36)
-21%
|
(36)
-2%
|
(35)
+5%
|
(35)
0%
|
(32)
+8%
|
(23)
+26%
|
(12)
+47%
|
(21)
-73%
|
(20)
+5%
|
(21)
-4%
|
(27)
-30%
|
(16)
+42%
|
(13)
+19%
|
(14)
-12%
|
(16)
-11%
|
|