First Time Loading...

NorthWestern Corp
NASDAQ:NWE

Watchlist Manager
NorthWestern Corp Logo
NorthWestern Corp
NASDAQ:NWE
Watchlist
Price: 50.61 USD 0.32% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

NorthWestern Corp. engages in generating and distributing electricity and natural gas. [ Read More ]

The intrinsic value of one NWE stock under the Base Case scenario is 77.42 USD. Compared to the current market price of 50.61 USD, NorthWestern Corp is Undervalued by 35%.

Key Points:
NWE Intrinsic Value
Base Case
77.42 USD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NorthWestern Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NWE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NorthWestern Corp

Provide an overview of the primary business activities
of NorthWestern Corp.

What unique competitive advantages
does NorthWestern Corp hold over its rivals?

What risks and challenges
does NorthWestern Corp face in the near future?

Has there been any significant insider trading activity
in NorthWestern Corp recently?

Summarize the latest earnings call
of NorthWestern Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NorthWestern Corp.

Provide P/S
for NorthWestern Corp.

Provide P/E
for NorthWestern Corp.

Provide P/OCF
for NorthWestern Corp.

Provide P/FCFE
for NorthWestern Corp.

Provide P/B
for NorthWestern Corp.

Provide EV/S
for NorthWestern Corp.

Provide EV/GP
for NorthWestern Corp.

Provide EV/EBITDA
for NorthWestern Corp.

Provide EV/EBIT
for NorthWestern Corp.

Provide EV/OCF
for NorthWestern Corp.

Provide EV/FCFF
for NorthWestern Corp.

Provide EV/IC
for NorthWestern Corp.

Show me price targets
for NorthWestern Corp made by professional analysts.

What are the Revenue projections
for NorthWestern Corp?

How accurate were the past Revenue estimates
for NorthWestern Corp?

What are the Net Income projections
for NorthWestern Corp?

How accurate were the past Net Income estimates
for NorthWestern Corp?

What are the EPS projections
for NorthWestern Corp?

How accurate were the past EPS estimates
for NorthWestern Corp?

What are the EBIT projections
for NorthWestern Corp?

How accurate were the past EBIT estimates
for NorthWestern Corp?

Compare the revenue forecasts
for NorthWestern Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NorthWestern Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NorthWestern Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of NorthWestern Corp compared to its peers.

Compare the P/E ratios
of NorthWestern Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing NorthWestern Corp with its peers.

Analyze the financial leverage
of NorthWestern Corp compared to its main competitors.

Show all profitability ratios
for NorthWestern Corp.

Provide ROE
for NorthWestern Corp.

Provide ROA
for NorthWestern Corp.

Provide ROIC
for NorthWestern Corp.

Provide ROCE
for NorthWestern Corp.

Provide Gross Margin
for NorthWestern Corp.

Provide Operating Margin
for NorthWestern Corp.

Provide Net Margin
for NorthWestern Corp.

Provide FCF Margin
for NorthWestern Corp.

Show all solvency ratios
for NorthWestern Corp.

Provide D/E Ratio
for NorthWestern Corp.

Provide D/A Ratio
for NorthWestern Corp.

Provide Interest Coverage Ratio
for NorthWestern Corp.

Provide Altman Z-Score Ratio
for NorthWestern Corp.

Provide Quick Ratio
for NorthWestern Corp.

Provide Current Ratio
for NorthWestern Corp.

Provide Cash Ratio
for NorthWestern Corp.

What is the historical Revenue growth
over the last 5 years for NorthWestern Corp?

What is the historical Net Income growth
over the last 5 years for NorthWestern Corp?

What is the current Free Cash Flow
of NorthWestern Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for NorthWestern Corp.

Financials

Balance Sheet Decomposition
NorthWestern Corp

Current Assets 358.4m
Cash & Short-Term Investments 5.1m
Receivables 148m
Other Current Assets 205.3m
Non-Current Assets 7.1B
PP&E 5.9B
Intangibles 357.6m
Other Non-Current Assets 781.3m
Current Liabilities 569.5m
Accounts Payable 119.3m
Accrued Liabilities 315.3m
Other Current Liabilities 134.9m
Non-Current Liabilities 4.1B
Long-Term Debt 2.6B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
NorthWestern Corp

Revenue
1.4B USD
Cost of Revenue
-420.2m USD
Gross Profit
1B USD
Operating Expenses
-701.4m USD
Operating Income
300.5m USD
Other Expenses
-106.4m USD
Net Income
194.1m USD

Free Cash Flow Analysis
NorthWestern Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NWE Profitability Score
Profitability Due Diligence

NorthWestern Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

NorthWestern Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

NWE Solvency Score
Solvency Due Diligence

NorthWestern Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
26/100
Solvency
Score

NorthWestern Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NWE Price Targets Summary
NorthWestern Corp

Wall Street analysts forecast NWE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NWE is 55.34 USD with a low forecast of 47.47 USD and a high forecast of 71.4 USD.

Lowest
Price Target
47.47 USD
6% Downside
Average
Price Target
55.34 USD
9% Upside
Highest
Price Target
71.4 USD
41% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

NWE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

NWE Price
NorthWestern Corp

1M 1M
+3%
6M 6M
+7%
1Y 1Y
-15%
3Y 3Y
-18%
5Y 5Y
-13%
10Y 10Y
+47%
Annual Price Range
50.61
52w Low
46.55
52w High
59.71
Price Metrics
Average Annual Return 0.85%
Standard Deviation of Annual Returns 11.16%
Max Drawdown -39%
Shares Statistics
Market Capitalization 3.1B USD
Shares Outstanding 61 275 300
Percentage of Shares Shorted 4.08%

NWE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NorthWestern Corp Logo
NorthWestern Corp

Country

United States of America

Industry

Utilities

Market Cap

3.1B USD

Dividend Yield

5.13%

Description

NorthWestern Corp. engages in generating and distributing electricity and natural gas. The company is headquartered in Sioux Falls, South Dakota and currently employs 1,483 full-time employees. The company went IPO on 2004-11-02. The firm's segments include electric utility operations, natural gas utility operations, and all other. Its electric utility operations segment primarily provides generation, transmission, and distribution of electricity services to its customers in Montana and South Dakota jurisdictions. The natural gas utility operations segment provides production, storage, transmission, and distribution of natural gas to its customers in Montana, South Dakota, and Nebraska jurisdictions. Its electric utility business in Montana includes generation, transmission and distribution and provides electricity to approximately 391,400 customers in 208 communities. Its South Dakota electric utility business provide retail electricity to more than 64,200 customers in 110 communities in South Dakota. The firm distributes natural gas to approximately 206,600 customers in 118 Montana communities.

Contact

SOUTH DAKOTA
Sioux Falls
3010 W 69th St
+16059782908.0
http://www.northwesternenergy.com/

IPO

2004-11-02

Employees

1 483

Officers

CEO, President & Director
Mr. Brian B. Bird
VP & CFO
Ms. Crystal Dawn Lail
VP of Federal Government Affairs & General Counsel
Ms. Shannon M. Heim
Vice President of Customer Care, Communications & Human Resources
Ms. Bobbi L. Schroeppel
Director of Corporate Finance & Investor Relations Officer
Mr. Travis Meyer
Vice President of Technology
Ms. Jeanne M. Vold
Show More
Chief Audit & Compliance Officer
Mr. Michael L. Nieman
Treasurer & Corporate Development Officer
Mr. Daniel L. Rausch
VP of Asset Management & Business Development
Mr. Bleau LaFave
Senior Corporate Counsel & Corporate Secretary
Mr. Timothy P. Olson
Show Less

See Also

Discover More
What is the Intrinsic Value of one NWE stock?

The intrinsic value of one NWE stock under the Base Case scenario is 77.42 USD.

Is NWE stock undervalued or overvalued?

Compared to the current market price of 50.61 USD, NorthWestern Corp is Undervalued by 35%.