Newton Golf Co
NASDAQ:NWTG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Newton Golf Co
NASDAQ:NWTG
|
US |
|
AIMS APAC REIT
SGX:O5RU
|
SG |
|
Mastek Ltd
NSE:MASTEK
|
IN |
|
S
|
Sunrise Communications AG
NASDAQ:SNRE
|
CH |
|
Synsam AB (publ)
STO:SYNSAM
|
SE |
|
Glencore PLC
LSE:GLEN
|
CH |
|
AssetMark Financial Holdings Inc
NYSE:AMK
|
US |
|
C
|
Capgemini SE
SWB:CGM
|
FR |
|
Adani Power Ltd
NSE:ADANIPOWER
|
IN |
|
Samhwa Paint Industrial Co Ltd
KRX:000390
|
KR |
Income Statement
Earnings Waterfall
Newton Golf Co
Income Statement
Newton Golf Co
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+5%
|
0
-5%
|
0
+5%
|
0
-10%
|
0
+11%
|
0
+5%
|
0
+23%
|
0
+29%
|
1
+77%
|
1
+124%
|
2
+81%
|
3
+38%
|
4
+25%
|
6
+29%
|
7
+25%
|
8
+17%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
+38%
|
0
N/A
|
0
+27%
|
0
-43%
|
0
-13%
|
0
N/A
|
0
+29%
|
0
+36%
|
0
+138%
|
1
+162%
|
2
+101%
|
2
+49%
|
3
+28%
|
4
+31%
|
5
+24%
|
5
-4%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(12)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-24%
|
(2)
-464%
|
(2)
-22%
|
(3)
-16%
|
(4)
-46%
|
(3)
+39%
|
(3)
-25%
|
(5)
-45%
|
(5)
-8%
|
(6)
-11%
|
(5)
+1%
|
(5)
+9%
|
(6)
-14%
|
(6)
-5%
|
(6)
-7%
|
(8)
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-20%
|
(3)
-622%
|
(3)
-18%
|
(4)
-14%
|
(4)
-22%
|
(3)
+38%
|
(3)
-24%
|
(5)
-40%
|
(5)
-6%
|
(5)
-10%
|
(5)
+3%
|
(12)
-124%
|
(11)
+6%
|
(11)
-3%
|
(12)
-5%
|
(6)
+50%
|
|
| Net Income | ||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(12)
|
(11)
|
(11)
|
(12)
|
(6)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-20%
|
(3)
-622%
|
(3)
-18%
|
(4)
-14%
|
(4)
-22%
|
(3)
+38%
|
(3)
-24%
|
(5)
-40%
|
(5)
-6%
|
(5)
-10%
|
(5)
+3%
|
(12)
-124%
|
(11)
+6%
|
(11)
-3%
|
(12)
-5%
|
(6)
+50%
|
|
| EPS (Diluted) |
-6.16
N/A
|
-7.39
-20%
|
-53.44
-623%
|
-63.1
-18%
|
-72.14
-14%
|
-87.97
-22%
|
-70.03
+20%
|
-78.36
-12%
|
-113.38
-45%
|
-100.76
+11%
|
-110.72
-10%
|
-107.85
+3%
|
-178.33
-65%
|
-11.61
+93%
|
-2.53
+78%
|
-2.6
-3%
|
-1.63
+37%
|
|