Nextracker Inc
NASDAQ:NXT
Balance Sheet
Balance Sheet Decomposition
Nextracker Inc
Nextracker Inc
Balance Sheet
Nextracker Inc
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
14
|
3
|
191
|
29
|
130
|
474
|
766
|
|
| Cash |
14
|
3
|
191
|
29
|
130
|
474
|
766
|
|
| Total Receivables |
188
|
223
|
268
|
461
|
569
|
780
|
1 094
|
|
| Accounts Receivables |
188
|
223
|
268
|
461
|
569
|
780
|
878
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
216
|
|
| Inventory |
25
|
61
|
84
|
172
|
138
|
202
|
209
|
|
| Other Current Assets |
5
|
16
|
40
|
52
|
35
|
313
|
88
|
|
| Total Current Assets |
233
|
303
|
583
|
714
|
872
|
1 768
|
2 158
|
|
| PP&E Net |
5
|
9
|
9
|
12
|
11
|
27
|
93
|
|
| PP&E Gross |
5
|
9
|
9
|
12
|
11
|
27
|
93
|
|
| Accumulated Depreciation |
7
|
10
|
12
|
14
|
17
|
21
|
21
|
|
| Intangible Assets |
40
|
26
|
11
|
3
|
1
|
2
|
53
|
|
| Goodwill |
265
|
265
|
265
|
265
|
265
|
265
|
371
|
|
| Other Long-Term Assets |
14
|
17
|
12
|
24
|
270
|
457
|
517
|
|
| Other Assets |
265
|
265
|
265
|
265
|
265
|
265
|
371
|
|
| Total Assets |
557
N/A
|
619
+11%
|
881
+42%
|
1 017
+15%
|
1 420
+40%
|
2 519
+77%
|
3 193
+27%
|
|
| Liabilities | ||||||||
| Accounts Payable |
106
|
175
|
231
|
267
|
211
|
457
|
585
|
|
| Accrued Liabilities |
25
|
43
|
37
|
28
|
62
|
86
|
106
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Other Current Liabilities |
49
|
144
|
123
|
179
|
234
|
345
|
343
|
|
| Total Current Liabilities |
179
|
363
|
391
|
473
|
507
|
891
|
1 034
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
147
|
144
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
3 561
|
31
|
0
|
|
| Other Liabilities |
19
|
25
|
34
|
43
|
280
|
491
|
531
|
|
| Total Liabilities |
198
N/A
|
388
+96%
|
425
+9%
|
516
+21%
|
4 495
+771%
|
1 558
-65%
|
1 564
+0%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
504
|
0
|
0
|
0
|
|
| Retained Earnings |
359
|
231
|
456
|
3
|
3 076
|
3 067
|
2 557
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
4 028
|
4 186
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
359
N/A
|
231
-36%
|
456
+97%
|
501
+10%
|
3 076
N/A
|
961
N/A
|
1 628
+69%
|
|
| Total Liabilities & Equity |
557
N/A
|
619
+11%
|
881
+42%
|
1 017
+15%
|
1 420
+40%
|
2 519
+77%
|
3 193
+27%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
144
|
144
|
42
|
42
|
144
|
145
|
146
|
|