NXU Inc.
NASDAQ:NXU
Intrinsic Value
The intrinsic value of one NXU stock under the Base Case scenario is 0.51 USD. Compared to the current market price of 1.05 USD, NXU Inc. is Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
NXU Inc.
Fundamental Analysis

Revenue & Expenses Breakdown
NXU Inc.
Balance Sheet Decomposition
NXU Inc.
Current Assets | 4.4m |
Cash & Short-Term Investments | 2.7m |
Other Current Assets | 1.8m |
Non-Current Assets | 4.1m |
Long-Term Investments | 1.7m |
PP&E | 2.1m |
Intangibles | 44k |
Other Non-Current Assets | 249k |
Free Cash Flow Analysis
NXU Inc.
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NXU Inc.
Revenue
|
18k
USD
|
Cost of Revenue
|
-95k
USD
|
Gross Profit
|
-77k
USD
|
Operating Expenses
|
-22.6m
USD
|
Operating Income
|
-22.7m
USD
|
Other Expenses
|
-1m
USD
|
Net Income
|
-23.7m
USD
|
NXU Profitability Score
Profitability Due Diligence
NXU Inc.'s profitability score is 13/100. The higher the profitability score, the more profitable the company is.
Score
NXU Inc.'s profitability score is 13/100. The higher the profitability score, the more profitable the company is.
NXU Solvency Score
Solvency Due Diligence
NXU Inc.'s solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
NXU Inc.'s solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXU Price Targets Summary
NXU Inc.
Dividends
Current shareholder yield for NXU is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NXU stock under the Base Case scenario is 0.51 USD.
Compared to the current market price of 1.05 USD, NXU Inc. is Overvalued by 51%.