New York Mortgage Trust Inc
NASDAQ:NYMT
Cash Flow Statement
Cash Flow Statement
New York Mortgage Trust Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
69
|
76
|
96
|
118
|
136
|
137
|
130
|
116
|
78
|
72
|
61
|
59
|
68
|
70
|
67
|
71
|
89
|
102
|
118
|
126
|
105
|
117
|
110
|
117
|
173
|
(460)
|
(365)
|
(303)
|
(288)
|
351
|
286
|
234
|
188
|
49
|
(93)
|
(263)
|
(341)
|
(238)
|
(178)
|
(154)
|
(78)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
19
|
59
|
107
|
140
|
127
|
97
|
51
|
24
|
25
|
|
Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
6
|
7
|
9
|
10
|
9
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
11
|
10
|
9
|
9
|
|
Other Non-Cash Items |
(12)
|
(24)
|
(46)
|
(77)
|
(104)
|
(102)
|
(96)
|
(78)
|
(38)
|
(28)
|
(19)
|
(18)
|
(25)
|
(38)
|
(38)
|
(37)
|
(59)
|
(68)
|
(87)
|
(101)
|
(77)
|
(92)
|
(86)
|
(92)
|
(141)
|
509
|
432
|
391
|
333
|
(298)
|
(217)
|
(148)
|
(65)
|
51
|
137
|
252
|
334
|
222
|
186
|
172
|
100
|
|
Cash Taxes Paid |
1
|
2
|
5
|
6
|
8
|
9
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
0
|
|
Cash Interest Paid |
269
|
300
|
327
|
342
|
352
|
347
|
333
|
319
|
307
|
300
|
300
|
302
|
301
|
297
|
304
|
320
|
334
|
366
|
385
|
396
|
417
|
444
|
508
|
565
|
623
|
731
|
585
|
444
|
292
|
72
|
70
|
69
|
72
|
79
|
97
|
123
|
161
|
190
|
217
|
230
|
250
|
|
Change in Working Capital |
(4)
|
0
|
(8)
|
(4)
|
6
|
(2)
|
2
|
0
|
(4)
|
6
|
4
|
12
|
11
|
11
|
11
|
2
|
(1)
|
(4)
|
(2)
|
(3)
|
(4)
|
(0)
|
(4)
|
7
|
4
|
(2)
|
(0)
|
(3)
|
66
|
63
|
73
|
27
|
(4)
|
(3)
|
(3)
|
15
|
(29)
|
(40)
|
(57)
|
(18)
|
(17)
|
|
Cash from Operating Activities |
53
N/A
|
52
-2%
|
42
-20%
|
37
-11%
|
38
+2%
|
33
-13%
|
36
+10%
|
38
+5%
|
36
-3%
|
49
+36%
|
46
-7%
|
52
+14%
|
54
+3%
|
42
-21%
|
41
-4%
|
35
-13%
|
29
-17%
|
29
N/A
|
29
+0%
|
22
-24%
|
24
+9%
|
25
+5%
|
20
-20%
|
32
+55%
|
35
+11%
|
47
+34%
|
67
+41%
|
85
+28%
|
111
+30%
|
116
+4%
|
146
+26%
|
112
-23%
|
139
+24%
|
152
+9%
|
143
-6%
|
144
+1%
|
92
-36%
|
42
-54%
|
2
-95%
|
25
+1 116%
|
30
+18%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(14)
|
(46)
|
(148)
|
(217)
|
(229)
|
(209)
|
(125)
|
(69)
|
(58)
|
(50)
|
|
Other Items |
(151)
|
(139)
|
15
|
141
|
(125)
|
(43)
|
(59)
|
8
|
251
|
189
|
150
|
26
|
69
|
64
|
201
|
313
|
(440)
|
(445)
|
(456)
|
(597)
|
(642)
|
(931)
|
(1 323)
|
(1 384)
|
(768)
|
1 093
|
1 805
|
2 264
|
2 119
|
482
|
140
|
(189)
|
(87)
|
(533)
|
(1 070)
|
(813)
|
(299)
|
250
|
607
|
(473)
|
(1 169)
|
|
Cash from Investing Activities |
(152)
N/A
|
(138)
+10%
|
16
N/A
|
140
+760%
|
(125)
N/A
|
(43)
+65%
|
(59)
-37%
|
8
N/A
|
251
+3 112%
|
188
-25%
|
150
-20%
|
26
-83%
|
69
+167%
|
64
-8%
|
201
+215%
|
313
+56%
|
(440)
N/A
|
(446)
-1%
|
(457)
-3%
|
(598)
-31%
|
(643)
-7%
|
(932)
-45%
|
(1 325)
-42%
|
(1 386)
-5%
|
(769)
+44%
|
1 093
N/A
|
1 805
+65%
|
2 263
+25%
|
2 118
-6%
|
481
-77%
|
137
-72%
|
(203)
N/A
|
(133)
+35%
|
(681)
-412%
|
(1 287)
-89%
|
(1 043)
+19%
|
(509)
+51%
|
125
N/A
|
538
+330%
|
(531)
N/A
|
(1 220)
-130%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
173
|
246
|
188
|
188
|
297
|
242
|
230
|
230
|
119
|
98
|
(16)
|
(16)
|
(3)
|
(2)
|
14
|
14
|
131
|
131
|
205
|
306
|
260
|
445
|
524
|
748
|
1 020
|
1 346
|
1 194
|
869
|
512
|
0
|
0
|
34
|
27
|
0
|
20
|
(29)
|
(44)
|
(48)
|
(41)
|
(34)
|
(11)
|
|
Net Issuance of Debt |
88
|
80
|
76
|
(106)
|
(173)
|
(205)
|
(212)
|
(204)
|
(231)
|
(247)
|
(86)
|
(63)
|
(121)
|
29
|
(170)
|
(174)
|
(107)
|
(257)
|
(233)
|
(226)
|
(222)
|
(234)
|
(259)
|
(480)
|
(1 057)
|
(1 140)
|
(979)
|
(523)
|
380
|
487
|
603
|
396
|
48
|
393
|
122
|
300
|
531
|
173
|
56
|
(166)
|
(400)
|
|
Cash Paid for Dividends |
(63)
|
(69)
|
(77)
|
(85)
|
(93)
|
(104)
|
(112)
|
(119)
|
(123)
|
(122)
|
(121)
|
(118)
|
(118)
|
(119)
|
(115)
|
(111)
|
(107)
|
(105)
|
(108)
|
(113)
|
(122)
|
(130)
|
(146)
|
(163)
|
(188)
|
(219)
|
(176)
|
(167)
|
(147)
|
(126)
|
(175)
|
(184)
|
(195)
|
(195)
|
(195)
|
(195)
|
(193)
|
(193)
|
(192)
|
(181)
|
(171)
|
|
Other |
(98)
|
(111)
|
(227)
|
(166)
|
99
|
90
|
154
|
144
|
(99)
|
(49)
|
(27)
|
85
|
176
|
68
|
38
|
(86)
|
460
|
561
|
540
|
539
|
705
|
836
|
1 231
|
1 251
|
972
|
(847)
|
(1 643)
|
(1 889)
|
(2 791)
|
(983)
|
(714)
|
(429)
|
147
|
387
|
1 349
|
871
|
166
|
(160)
|
(570)
|
762
|
1 722
|
|
Cash from Financing Activities |
99
N/A
|
146
+48%
|
(40)
N/A
|
(169)
-322%
|
131
N/A
|
23
-82%
|
59
+154%
|
50
-15%
|
(334)
N/A
|
(320)
+4%
|
(251)
+22%
|
(112)
+55%
|
(66)
+41%
|
(23)
+65%
|
(233)
-903%
|
(357)
-53%
|
377
N/A
|
330
-13%
|
404
+22%
|
506
+25%
|
621
+23%
|
916
+47%
|
1 350
+47%
|
1 355
+0%
|
746
-45%
|
(860)
N/A
|
(1 604)
-87%
|
(1 711)
-7%
|
(2 046)
-20%
|
(622)
+70%
|
(286)
+54%
|
(183)
+36%
|
27
N/A
|
613
+2 136%
|
1 295
+111%
|
948
-27%
|
460
-51%
|
(228)
N/A
|
(747)
-227%
|
381
N/A
|
1 140
+199%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
0
N/A
|
61
N/A
|
18
-71%
|
8
-55%
|
44
+449%
|
13
-72%
|
35
+183%
|
95
+169%
|
(47)
N/A
|
(83)
-75%
|
(55)
+33%
|
(34)
+38%
|
57
N/A
|
83
+46%
|
9
-90%
|
(8)
N/A
|
(33)
-316%
|
(87)
-160%
|
(24)
+72%
|
(70)
-193%
|
3
N/A
|
9
+217%
|
46
+395%
|
1
-98%
|
12
+1 027%
|
280
+2 156%
|
267
-4%
|
638
+139%
|
183
-71%
|
(26)
N/A
|
(3)
+89%
|
(274)
-9 661%
|
33
N/A
|
83
+150%
|
151
+81%
|
49
-67%
|
43
-13%
|
(61)
N/A
|
(206)
-238%
|
(124)
+40%
|
(50)
+60%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
52
N/A
|
53
+1%
|
43
-20%
|
36
-16%
|
37
+4%
|
32
-13%
|
36
+10%
|
37
+5%
|
36
-3%
|
49
+36%
|
46
-7%
|
52
+15%
|
54
+3%
|
42
-21%
|
41
-4%
|
35
-13%
|
29
-18%
|
29
N/A
|
29
0%
|
22
-25%
|
24
+9%
|
24
+2%
|
19
-21%
|
30
+60%
|
34
+13%
|
47
+37%
|
66
+42%
|
85
+28%
|
110
+30%
|
114
+4%
|
143
+25%
|
98
-31%
|
93
-6%
|
4
-96%
|
(74)
N/A
|
(85)
-15%
|
(118)
-38%
|
(82)
+30%
|
(67)
+19%
|
(32)
+52%
|
(21)
+37%
|