Ocugen Inc
NASDAQ:OCGN
Cash Flow Statement
Cash Flow Statement
Ocugen Inc
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(24)
|
(16)
|
(26)
|
(26)
|
(30)
|
(38)
|
(23)
|
(27)
|
(27)
|
(23)
|
(32)
|
(32)
|
(32)
|
(34)
|
(16)
|
(15)
|
(14)
|
(11)
|
(26)
|
(34)
|
(31)
|
(15)
|
(9)
|
(3)
|
(3)
|
(33)
|
(20)
|
(15)
|
(15)
|
(6)
|
(22)
|
(25)
|
(47)
|
(48)
|
(58)
|
(69)
|
(63)
|
(74)
|
(81)
|
(80)
|
(83)
|
(76)
|
(63)
|
(59)
|
(51)
|
(50)
|
(54)
|
(57)
|
(57)
|
(64)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
7
|
9
|
9
|
11
|
11
|
10
|
10
|
10
|
9
|
8
|
8
|
7
|
7
|
8
|
8
|
8
|
|
| Other Non-Cash Items |
4
|
2
|
9
|
7
|
9
|
16
|
1
|
3
|
1
|
(6)
|
1
|
1
|
1
|
4
|
(13)
|
(13)
|
(13)
|
(15)
|
3
|
12
|
8
|
(9)
|
(15)
|
(23)
|
(19)
|
18
|
6
|
4
|
4
|
(8)
|
8
|
9
|
11
|
5
|
8
|
10
|
10
|
11
|
12
|
11
|
16
|
17
|
13
|
13
|
9
|
5
|
6
|
5
|
3
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
0
|
1
|
1
|
1
|
3
|
3
|
1
|
1
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
9
|
10
|
10
|
7
|
(2)
|
(4)
|
(0)
|
(3)
|
(3)
|
(2)
|
(5)
|
(1)
|
1
|
2
|
3
|
2
|
1
|
3
|
7
|
9
|
5
|
(2)
|
(9)
|
(13)
|
(10)
|
(5)
|
0
|
4
|
(1)
|
(1)
|
1
|
|
| Cash from Operating Activities |
(19)
N/A
|
(14)
+26%
|
(15)
-11%
|
(18)
-15%
|
(19)
-10%
|
(18)
+5%
|
(18)
+3%
|
(22)
-20%
|
(24)
-9%
|
(28)
-17%
|
(30)
-8%
|
(29)
+3%
|
(28)
+3%
|
(27)
+5%
|
(26)
+4%
|
(25)
+2%
|
(24)
+4%
|
(25)
-1%
|
(23)
+6%
|
(12)
+46%
|
(12)
+3%
|
(13)
-10%
|
(16)
-20%
|
(28)
-75%
|
(25)
+8%
|
(15)
+41%
|
(17)
-12%
|
(13)
+22%
|
(13)
0%
|
(19)
-46%
|
(15)
+23%
|
(15)
-4%
|
(34)
-122%
|
(39)
-16%
|
(48)
-22%
|
(58)
-20%
|
(50)
+14%
|
(56)
-13%
|
(60)
-7%
|
(63)
-5%
|
(68)
-8%
|
(68)
+1%
|
(62)
+8%
|
(54)
+12%
|
(46)
+16%
|
(43)
+5%
|
(42)
+2%
|
(51)
-21%
|
(52)
-2%
|
(53)
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(10)
|
(10)
|
(11)
|
(9)
|
(6)
|
(3)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(2)
|
(1)
|
8
|
8
|
2
|
1
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
(13)
|
(7)
|
1
|
0
|
14
|
9
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-84%
|
(1)
+4%
|
(1)
-22%
|
(1)
+24%
|
(2)
-210%
|
(3)
-110%
|
(4)
-24%
|
(4)
-8%
|
(4)
+20%
|
(2)
+45%
|
(1)
+46%
|
(1)
+11%
|
(0)
+52%
|
(0)
+29%
|
(8)
-2 503%
|
(8)
+3%
|
(2)
+76%
|
(1)
+38%
|
6
N/A
|
5
-22%
|
(0)
N/A
|
(1)
-283%
|
(1)
+32%
|
1
N/A
|
(2)
N/A
|
(2)
+2%
|
(2)
-2%
|
(3)
-4%
|
(0)
+97%
|
(0)
-288%
|
(1)
-68%
|
(2)
-198%
|
(2)
-21%
|
(2)
+3%
|
(2)
+2%
|
(2)
-20%
|
(2)
+13%
|
(17)
-807%
|
(13)
+22%
|
(6)
+53%
|
(10)
-53%
|
3
N/A
|
(3)
N/A
|
(9)
-230%
|
(6)
+32%
|
(3)
+44%
|
(1)
+66%
|
(1)
+37%
|
(0)
+59%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
21
|
0
|
10
|
10
|
21
|
21
|
71
|
76
|
65
|
65
|
5
|
0
|
0
|
28
|
28
|
28
|
0
|
(0)
|
0
|
6
|
6
|
8
|
26
|
20
|
20
|
18
|
24
|
0
|
40
|
49
|
38
|
66
|
150
|
140
|
129
|
151
|
51
|
52
|
60
|
15
|
30
|
29
|
21
|
15
|
0
|
38
|
39
|
0
|
0
|
19
|
|
| Net Issuance of Debt |
6
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
2
|
2
|
3
|
(3)
|
(5)
|
(5)
|
(5)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
30
|
29
|
29
|
29
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
22
|
(0)
|
(0)
|
(1)
|
(23)
|
(1)
|
(3)
|
(9)
|
(9)
|
(9)
|
(7)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
|
| Cash from Financing Activities |
27
N/A
|
0
-99%
|
10
+6 467%
|
10
-2%
|
20
+103%
|
19
-2%
|
71
+270%
|
76
+7%
|
66
-13%
|
66
+0%
|
4
-93%
|
(1)
N/A
|
(1)
-10%
|
27
N/A
|
27
0%
|
27
N/A
|
27
N/A
|
(1)
N/A
|
(1)
+6%
|
5
N/A
|
5
+2%
|
8
+52%
|
25
+223%
|
20
-20%
|
18
-9%
|
42
+125%
|
25
-40%
|
25
+1%
|
42
+66%
|
23
-45%
|
32
+37%
|
57
+82%
|
136
+137%
|
130
-5%
|
121
-7%
|
144
+20%
|
51
-65%
|
52
+2%
|
59
+15%
|
15
-75%
|
30
+102%
|
29
-3%
|
21
-28%
|
15
-27%
|
(0)
N/A
|
35
N/A
|
65
+87%
|
64
-2%
|
64
+0%
|
47
-26%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
8
N/A
|
(14)
N/A
|
(6)
+58%
|
(9)
-44%
|
(0)
+97%
|
(1)
-193%
|
50
N/A
|
50
+1%
|
38
-25%
|
35
-8%
|
(28)
N/A
|
(31)
-11%
|
(30)
+3%
|
(0)
+99%
|
1
N/A
|
(7)
N/A
|
(5)
+18%
|
(27)
-407%
|
(25)
+9%
|
(1)
+97%
|
(2)
-109%
|
(6)
-212%
|
8
N/A
|
(8)
N/A
|
(6)
+25%
|
24
N/A
|
6
-76%
|
10
+67%
|
26
+170%
|
4
-86%
|
17
+337%
|
42
+151%
|
101
+142%
|
88
-12%
|
71
-20%
|
85
+20%
|
(1)
N/A
|
(6)
-647%
|
(18)
-197%
|
(62)
-251%
|
(44)
+28%
|
(48)
-8%
|
(38)
+21%
|
(42)
-10%
|
(55)
-30%
|
(14)
+73%
|
19
N/A
|
12
-39%
|
11
-3%
|
(6)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(19)
N/A
|
(14)
+24%
|
(16)
-10%
|
(18)
-15%
|
(20)
-9%
|
(20)
-1%
|
(21)
-6%
|
(26)
-21%
|
(28)
-9%
|
(31)
-11%
|
(32)
-2%
|
(30)
+5%
|
(29)
+3%
|
(27)
+7%
|
(26)
+4%
|
(26)
+2%
|
(24)
+5%
|
(25)
-1%
|
(23)
+6%
|
(14)
+40%
|
(15)
-7%
|
(15)
-2%
|
(18)
-17%
|
(28)
-59%
|
(25)
+13%
|
(15)
+39%
|
(17)
-12%
|
(13)
+22%
|
(13)
N/A
|
(19)
-46%
|
(15)
+22%
|
(16)
-5%
|
(35)
-120%
|
(41)
-16%
|
(49)
-21%
|
(59)
-20%
|
(52)
+12%
|
(59)
-13%
|
(65)
-10%
|
(69)
-7%
|
(76)
-9%
|
(77)
-3%
|
(73)
+6%
|
(66)
+10%
|
(54)
+17%
|
(49)
+10%
|
(46)
+7%
|
(52)
-14%
|
(52)
-1%
|
(54)
-2%
|
|