Ocular Therapeutix Inc
NASDAQ:OCUL
Balance Sheet
Balance Sheet Decomposition
Ocular Therapeutix Inc
Ocular Therapeutix Inc
Balance Sheet
Ocular Therapeutix Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
24
|
18
|
37
|
31
|
33
|
42
|
54
|
54
|
228
|
164
|
102
|
196
|
392
|
737
|
|
| Cash Equivalents |
24
|
18
|
37
|
31
|
33
|
42
|
54
|
54
|
228
|
164
|
102
|
196
|
392
|
737
|
|
| Short-Term Investments |
0
|
0
|
37
|
74
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
12
|
21
|
21
|
26
|
32
|
31
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
12
|
21
|
21
|
26
|
32
|
31
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
5
|
5
|
4
|
8
|
13
|
11
|
|
| Total Current Assets |
24
|
18
|
76
|
107
|
70
|
43
|
56
|
60
|
246
|
191
|
130
|
232
|
441
|
782
|
|
| PP&E Net |
1
|
1
|
2
|
3
|
3
|
11
|
10
|
17
|
14
|
12
|
18
|
18
|
15
|
24
|
|
| PP&E Gross |
1
|
1
|
2
|
3
|
3
|
11
|
10
|
17
|
14
|
12
|
18
|
18
|
15
|
24
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
3
|
4
|
5
|
8
|
10
|
13
|
15
|
17
|
20
|
24
|
28
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
2
|
7
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Assets |
25
N/A
|
19
-25%
|
78
+309%
|
110
+41%
|
75
-32%
|
55
-26%
|
73
+32%
|
79
+8%
|
262
+233%
|
205
-22%
|
149
-27%
|
252
+69%
|
458
+82%
|
808
+76%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
2
|
2
|
4
|
3
|
3
|
3
|
5
|
5
|
4
|
4
|
4
|
|
| Accrued Liabilities |
1
|
1
|
3
|
3
|
5
|
4
|
6
|
9
|
16
|
22
|
26
|
30
|
37
|
47
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
1
|
0
|
2
|
6
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
4
|
3
|
6
|
5
|
8
|
13
|
9
|
12
|
27
|
26
|
31
|
35
|
41
|
51
|
|
| Long-Term Debt |
2
|
1
|
14
|
15
|
14
|
13
|
25
|
49
|
41
|
51
|
54
|
75
|
69
|
71
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
21
|
118
|
39
|
29
|
51
|
33
|
32
|
|
| Total Liabilities |
6
N/A
|
4
-30%
|
20
+353%
|
21
+6%
|
23
+11%
|
29
+28%
|
37
+27%
|
82
+122%
|
186
+125%
|
117
-37%
|
114
-3%
|
161
+41%
|
143
-11%
|
154
+8%
|
|
| Equity | |||||||||||||||
| Common Stock |
66
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
48
|
61
|
89
|
129
|
174
|
237
|
297
|
384
|
539
|
546
|
617
|
698
|
891
|
1 157
|
|
| Additional Paid In Capital |
1
|
1
|
148
|
219
|
226
|
263
|
333
|
380
|
615
|
634
|
652
|
789
|
1 206
|
1 811
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
19
N/A
|
15
-22%
|
59
+294%
|
90
+53%
|
52
-42%
|
26
-50%
|
36
+38%
|
4
N/A
|
76
N/A
|
88
+16%
|
35
-60%
|
91
+157%
|
315
+246%
|
654
+107%
|
|
| Total Liabilities & Equity |
25
N/A
|
19
-25%
|
78
+309%
|
110
+41%
|
75
-32%
|
55
-26%
|
73
+32%
|
79
+8%
|
262
+233%
|
205
-22%
|
149
-27%
|
252
+69%
|
458
+82%
|
808
+76%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
25
|
25
|
30
|
42
|
50
|
76
|
77
|
77
|
115
|
158
|
216
|
|