Ocuphire Pharma Inc
NASDAQ:OCUP
Cash Flow Statement
Cash Flow Statement
Ocuphire Pharma Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(19)
|
(19)
|
(19)
|
(8)
|
(12)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(9)
|
(27)
|
(24)
|
(22)
|
(25)
|
(6)
|
(11)
|
(15)
|
(14)
|
(15)
|
(13)
|
(10)
|
(9)
|
(7)
|
(7)
|
(6)
|
(25)
|
(63)
|
(68)
|
(71)
|
(57)
|
(24)
|
(22)
|
(22)
|
18
|
19
|
19
|
29
|
(10)
|
(11)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
9
|
8
|
6
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
14
|
11
|
9
|
9
|
(12)
|
(8)
|
(4)
|
(5)
|
(3)
|
(2)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
17
|
51
|
53
|
53
|
37
|
3
|
2
|
2
|
2
|
2
|
3
|
5
|
5
|
5
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
2
|
1
|
1
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(2)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
(6)
|
(4)
|
(0)
|
(10)
|
4
|
3
|
(2)
|
|
| Cash from Operating Activities |
(9)
N/A
|
(10)
-10%
|
(11)
-6%
|
(13)
-13%
|
(14)
-12%
|
(16)
-14%
|
(17)
-9%
|
(17)
+3%
|
(18)
-4%
|
(16)
+8%
|
(13)
+18%
|
(14)
-5%
|
(13)
+7%
|
(13)
-3%
|
(15)
-17%
|
(17)
-9%
|
(17)
-2%
|
(18)
-4%
|
(19)
-5%
|
(18)
+6%
|
(15)
+15%
|
(13)
+12%
|
(10)
+22%
|
(7)
+31%
|
(7)
+0%
|
(6)
+17%
|
(7)
-16%
|
(11)
-68%
|
(14)
-22%
|
(16)
-18%
|
(19)
-18%
|
(20)
-2%
|
(19)
+3%
|
(20)
-5%
|
14
N/A
|
17
+18%
|
22
+29%
|
23
+7%
|
(1)
N/A
|
(3)
-186%
|
(11)
-261%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
1
|
(20)
|
(23)
|
(18)
|
(16)
|
12
|
10
|
5
|
4
|
(4)
|
4
|
6
|
(7)
|
(2)
|
(9)
|
(7)
|
6
|
7
|
12
|
3
|
3
|
2
|
3
|
12
|
9
|
6
|
1
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(20)
N/A
|
(23)
-13%
|
(18)
+19%
|
(16)
+14%
|
12
N/A
|
10
-18%
|
5
-52%
|
4
-3%
|
(4)
N/A
|
4
N/A
|
6
+33%
|
(7)
N/A
|
(2)
+75%
|
(9)
-475%
|
(7)
+24%
|
6
N/A
|
7
+11%
|
12
+74%
|
3
-75%
|
3
-8%
|
2
-24%
|
3
+48%
|
12
+287%
|
9
-25%
|
6
-33%
|
1
-91%
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(0)
+96%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
37
|
31
|
25
|
2
|
2
|
2
|
8
|
12
|
11
|
17
|
10
|
8
|
20
|
15
|
22
|
20
|
7
|
7
|
7
|
15
|
15
|
15
|
8
|
0
|
0
|
0
|
(0)
|
(0)
|
19
|
20
|
29
|
30
|
13
|
12
|
4
|
3
|
1
|
5
|
9
|
12
|
13
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
18
|
18
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
37
N/A
|
31
-18%
|
25
-19%
|
2
-93%
|
2
+6%
|
2
+2%
|
8
+370%
|
12
+47%
|
11
-8%
|
17
+50%
|
10
-39%
|
8
-22%
|
20
+157%
|
15
-28%
|
22
+51%
|
20
-11%
|
7
-63%
|
7
+2%
|
7
-9%
|
14
+113%
|
14
N/A
|
14
N/A
|
8
-47%
|
0
N/A
|
0
N/A
|
0
N/A
|
21
N/A
|
21
+0%
|
39
+85%
|
41
+4%
|
28
-32%
|
28
+3%
|
12
-58%
|
12
-2%
|
4
-68%
|
3
-23%
|
1
-55%
|
5
+307%
|
9
+67%
|
11
+26%
|
13
+14%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
28
N/A
|
0
-100%
|
(9)
N/A
|
(29)
-231%
|
(28)
+4%
|
(3)
+91%
|
0
N/A
|
(0)
N/A
|
(2)
-646%
|
(4)
-95%
|
1
N/A
|
0
-99%
|
1
+4 400%
|
(0)
N/A
|
(3)
-1 389%
|
(4)
-56%
|
(4)
+12%
|
(4)
+2%
|
(0)
+96%
|
(0)
-19%
|
2
N/A
|
3
+52%
|
0
-86%
|
5
+938%
|
2
-61%
|
0
-93%
|
15
+10 514%
|
7
-51%
|
23
+212%
|
22
-4%
|
8
-63%
|
9
+6%
|
(7)
N/A
|
(8)
-17%
|
18
N/A
|
20
+9%
|
23
+16%
|
29
+24%
|
8
-72%
|
8
+4%
|
1
-82%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(10)
N/A
|
(10)
-9%
|
(11)
-7%
|
(13)
-13%
|
(14)
-11%
|
(16)
-14%
|
(17)
-9%
|
(17)
+3%
|
(18)
-4%
|
(16)
+8%
|
(13)
+18%
|
(14)
-5%
|
(13)
+7%
|
(13)
-3%
|
(16)
-17%
|
(17)
-9%
|
(17)
-2%
|
(18)
-4%
|
(19)
-5%
|
(18)
+6%
|
(15)
+15%
|
(13)
+12%
|
(10)
+22%
|
(7)
+31%
|
(7)
+0%
|
(6)
+17%
|
(7)
-16%
|
(11)
-68%
|
(14)
-22%
|
(16)
-18%
|
(19)
-18%
|
(20)
-2%
|
(19)
+3%
|
(20)
-5%
|
14
N/A
|
17
+18%
|
22
+29%
|
23
+7%
|
(1)
N/A
|
(3)
-186%
|
(11)
-261%
|
|