OncoCyte Corp
NASDAQ:OCX
Cash Flow Statement
Cash Flow Statement
OncoCyte Corp
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
(5)
|
(7)
|
(9)
|
(10)
|
(11)
|
(12)
|
(11)
|
(13)
|
(14)
|
(19)
|
(19)
|
(18)
|
(19)
|
(15)
|
(16)
|
(16)
|
(17)
|
(19)
|
(22)
|
(26)
|
(30)
|
(32)
|
(30)
|
(26)
|
(28)
|
(35)
|
(64)
|
(70)
|
(68)
|
(64)
|
(73)
|
(60)
|
(60)
|
(57)
|
(28)
|
(40)
|
(36)
|
(43)
|
(61)
|
(58)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(10)
|
(10)
|
(9)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
6
|
6
|
5
|
5
|
2
|
3
|
3
|
2
|
3
|
4
|
5
|
6
|
5
|
4
|
5
|
6
|
10
|
35
|
31
|
23
|
17
|
24
|
15
|
22
|
29
|
7
|
22
|
19
|
23
|
40
|
37
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
4
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
(3)
|
(1)
|
(2)
|
(2)
|
2
|
0
|
2
|
0
|
(1)
|
(1)
|
(4)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-48%
|
(3)
-71%
|
(4)
-27%
|
(6)
-48%
|
(7)
-13%
|
(7)
+5%
|
(8)
-12%
|
(9)
-15%
|
(10)
-17%
|
(13)
-24%
|
(13)
-7%
|
(13)
+4%
|
(14)
-5%
|
(13)
+7%
|
(12)
+7%
|
(16)
-34%
|
(15)
+7%
|
(17)
-16%
|
(20)
-17%
|
(20)
-1%
|
(24)
-21%
|
(25)
-5%
|
(26)
-3%
|
(29)
-11%
|
(30)
-4%
|
(35)
-17%
|
(36)
-3%
|
(39)
-10%
|
(43)
-8%
|
(43)
-1%
|
(46)
-6%
|
(42)
+8%
|
(38)
+11%
|
(28)
+24%
|
(23)
+18%
|
(17)
+25%
|
(17)
+5%
|
(20)
-20%
|
(21)
-4%
|
(23)
-10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(12)
|
(18)
|
(22)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
1
-25%
|
1
+5%
|
0
-69%
|
0
-3%
|
0
-13%
|
0
-19%
|
(0)
N/A
|
0
N/A
|
1
+130%
|
1
-3%
|
1
+14%
|
0
-60%
|
(0)
N/A
|
(0)
+33%
|
(0)
+25%
|
0
N/A
|
0
N/A
|
(11)
N/A
|
(12)
-11%
|
(19)
-50%
|
(23)
-24%
|
(12)
+46%
|
(12)
+6%
|
(14)
-18%
|
(14)
-3%
|
(14)
+1%
|
(14)
+1%
|
(7)
+48%
|
(3)
+52%
|
(4)
-14%
|
(4)
-10%
|
(3)
+36%
|
(2)
+45%
|
(2)
-28%
|
(1)
+53%
|
(1)
-3%
|
(1)
-33%
|
(0)
+95%
|
(1)
-700%
|
(1)
-55%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
3
|
12
|
12
|
12
|
8
|
11
|
11
|
13
|
13
|
8
|
8
|
14
|
16
|
14
|
14
|
47
|
45
|
41
|
50
|
16
|
27
|
27
|
22
|
88
|
78
|
87
|
83
|
10
|
47
|
38
|
38
|
38
|
13
|
13
|
13
|
0
|
10
|
10
|
22
|
52
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
3
|
3
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
0
N/A
|
3
N/A
|
12
+253%
|
12
N/A
|
12
+0%
|
8
-28%
|
10
+16%
|
10
+1%
|
14
+40%
|
14
+1%
|
10
-27%
|
10
-2%
|
14
+38%
|
15
+11%
|
12
-19%
|
12
-2%
|
42
+249%
|
40
-5%
|
37
-8%
|
48
+31%
|
18
-63%
|
30
+70%
|
30
+1%
|
23
-24%
|
85
+273%
|
74
-13%
|
82
+11%
|
78
-5%
|
8
-90%
|
44
+446%
|
36
-20%
|
36
+0%
|
36
+1%
|
12
-68%
|
12
+5%
|
12
+1%
|
12
+0%
|
10
-20%
|
10
-2%
|
20
+114%
|
49
+140%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
2
N/A
|
9
+301%
|
8
-17%
|
6
-26%
|
2
-72%
|
3
+103%
|
2
-33%
|
6
+153%
|
5
-16%
|
(2)
N/A
|
(3)
-56%
|
1
N/A
|
2
+32%
|
(0)
N/A
|
0
N/A
|
27
+6 095%
|
26
-4%
|
9
-66%
|
16
+83%
|
(21)
N/A
|
(17)
+17%
|
(7)
+57%
|
(15)
-100%
|
42
N/A
|
30
-30%
|
33
+11%
|
28
-14%
|
(39)
N/A
|
(2)
+96%
|
(11)
-592%
|
(14)
-25%
|
(9)
+39%
|
(27)
-219%
|
(18)
+34%
|
(12)
+34%
|
(6)
+48%
|
(8)
-30%
|
(10)
-28%
|
(1)
+92%
|
25
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-47%
|
(3)
-70%
|
(5)
-41%
|
(7)
-43%
|
(8)
-12%
|
(7)
+4%
|
(8)
-6%
|
(9)
-15%
|
(10)
-17%
|
(13)
-24%
|
(13)
-6%
|
(13)
+4%
|
(14)
-5%
|
(13)
+7%
|
(12)
+7%
|
(16)
-34%
|
(15)
+7%
|
(17)
-16%
|
(21)
-22%
|
(21)
-1%
|
(25)
-22%
|
(27)
-6%
|
(27)
0%
|
(31)
-14%
|
(32)
-4%
|
(37)
-15%
|
(38)
-3%
|
(42)
-11%
|
(46)
-9%
|
(47)
-2%
|
(50)
-6%
|
(45)
+10%
|
(39)
+12%
|
(29)
+25%
|
(24)
+19%
|
(18)
+25%
|
(17)
+4%
|
(20)
-20%
|
(21)
-4%
|
(24)
-11%
|
|