Orion Energy Systems Inc
NASDAQ:OESX
Balance Sheet
Balance Sheet Decomposition
Orion Energy Systems Inc
Current Assets | 45.7m |
Cash & Short-Term Investments | 5m |
Receivables | 17.4m |
Other Current Assets | 23.3m |
Non-Current Assets | 19.7m |
PP&E | 10m |
Intangibles | 5.2m |
Other Non-Current Assets | 4.5m |
Current Liabilities | 30.7m |
Accounts Payable | 18.9m |
Accrued Liabilities | 11.7m |
Other Current Liabilities | 179k |
Non-Current Liabilities | 14.1m |
Long-Term Debt | 10m |
Other Non-Current Liabilities | 4.1m |
Balance Sheet
Orion Energy Systems Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
18
|
20
|
16
|
17
|
9
|
9
|
29
|
19
|
15
|
16
|
|
Cash Equivalents |
18
|
20
|
16
|
17
|
9
|
9
|
29
|
19
|
15
|
16
|
|
Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
15
|
18
|
15
|
11
|
11
|
19
|
11
|
17
|
14
|
15
|
|
Accounts Receivables |
15
|
18
|
15
|
11
|
11
|
19
|
11
|
17
|
14
|
15
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
12
|
14
|
17
|
14
|
8
|
13
|
15
|
20
|
20
|
18
|
|
Other Current Assets |
5
|
3
|
1
|
2
|
2
|
1
|
1
|
1
|
3
|
1
|
|
Total Current Assets |
50
|
55
|
49
|
44
|
30
|
41
|
55
|
57
|
51
|
50
|
|
PP&E Net |
23
|
21
|
17
|
14
|
13
|
12
|
15
|
14
|
14
|
13
|
|
PP&E Gross |
23
|
21
|
17
|
14
|
13
|
12
|
15
|
14
|
14
|
13
|
|
Accumulated Depreciation |
19
|
20
|
19
|
20
|
21
|
23
|
23
|
24
|
24
|
25
|
|
Intangible Assets |
8
|
6
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
6
|
|
Goodwill |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Note Receivable |
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Long-Term Assets |
12
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
19
|
1
|
|
Other Assets |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Assets |
99
N/A
|
88
-11%
|
71
-19%
|
62
-12%
|
45
-27%
|
56
+24%
|
73
+30%
|
93
+28%
|
87
-6%
|
72
-18%
|
|
Liabilities | |||||||||||
Accounts Payable |
9
|
11
|
12
|
12
|
12
|
20
|
20
|
17
|
10
|
13
|
|
Accrued Liabilities |
5
|
5
|
7
|
6
|
4
|
6
|
6
|
12
|
7
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Total Current Liabilities |
17
|
18
|
19
|
18
|
16
|
27
|
27
|
30
|
18
|
25
|
|
Long-Term Debt |
3
|
3
|
4
|
7
|
4
|
9
|
10
|
0
|
0
|
10
|
|
Other Liabilities |
2
|
2
|
2
|
1
|
2
|
1
|
4
|
4
|
3
|
4
|
|
Total Liabilities |
22
N/A
|
23
+6%
|
25
+7%
|
27
+7%
|
22
-18%
|
38
+74%
|
42
+9%
|
35
-16%
|
22
-37%
|
38
+76%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
18
|
50
|
70
|
82
|
96
|
102
|
89
|
63
|
57
|
91
|
|
Additional Paid In Capital |
131
|
151
|
152
|
154
|
155
|
156
|
157
|
158
|
158
|
161
|
|
Treasury Stock |
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
77
N/A
|
65
-16%
|
46
-29%
|
36
-23%
|
23
-34%
|
18
-23%
|
31
+72%
|
58
+87%
|
65
+12%
|
33
-49%
|
|
Total Liabilities & Equity |
99
N/A
|
88
-11%
|
71
-19%
|
62
-12%
|
45
-27%
|
56
+24%
|
73
+30%
|
93
+28%
|
87
-6%
|
72
-18%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
22
|
27
|
28
|
28
|
29
|
30
|
30
|
31
|
31
|
32
|