OFS Capital Corp
NASDAQ:OFS
Balance Sheet
Balance Sheet Decomposition
OFS Capital Corp
Current Assets | 49.5m |
Cash & Short-Term Investments | 45.3m |
Receivables | 2.2m |
Other Current Assets | 2m |
Non-Current Assets | 420.3m |
Long-Term Investments | 420.3m |
Current Liabilities | 7.8m |
Accrued Liabilities | 4.2m |
Other Current Liabilities | 3.6m |
Non-Current Liabilities | 300m |
Long-Term Debt | 299.7m |
Other Non-Current Liabilities | 313k |
Balance Sheet
OFS Capital Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
33
|
18
|
73
|
38
|
13
|
38
|
43
|
15
|
45
|
|
Cash Equivalents |
12
|
33
|
18
|
73
|
38
|
13
|
38
|
43
|
15
|
45
|
|
Total Receivables |
8
|
1
|
2
|
3
|
3
|
3
|
1
|
16
|
2
|
2
|
|
Accounts Receivables |
8
|
1
|
2
|
3
|
3
|
3
|
1
|
16
|
2
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
4
|
4
|
5
|
4
|
3
|
1
|
3
|
3
|
2
|
|
Total Current Assets |
21
|
37
|
24
|
80
|
45
|
20
|
40
|
62
|
20
|
50
|
|
Intangible Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
Long-Term Investments |
312
|
257
|
282
|
278
|
397
|
517
|
442
|
507
|
501
|
420
|
|
Other Long-Term Assets |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
Total Assets |
342
N/A
|
295
-14%
|
305
+3%
|
358
+17%
|
441
+23%
|
538
+22%
|
484
-10%
|
569
+18%
|
521
-8%
|
470
-10%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
3
|
3
|
3
|
8
|
14
|
12
|
15
|
4
|
4
|
|
Total Current Liabilities |
3
|
5
|
5
|
5
|
11
|
19
|
15
|
19
|
8
|
8
|
|
Long-Term Debt |
200
|
147
|
156
|
165
|
255
|
353
|
309
|
345
|
332
|
300
|
|
Other Liabilities |
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
Total Liabilities |
204
N/A
|
152
-26%
|
161
+6%
|
169
+5%
|
266
+57%
|
372
+39%
|
325
-13%
|
365
+12%
|
340
-7%
|
308
-10%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
0
|
0
|
0
|
13
|
21
|
28
|
19
|
5
|
23
|
|
Additional Paid In Capital |
143
|
134
|
134
|
187
|
188
|
187
|
187
|
185
|
185
|
185
|
|
Unrealized Security Profit/Loss |
2
|
4
|
3
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
8
|
5
|
7
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
138
N/A
|
143
+4%
|
144
+1%
|
188
+31%
|
175
-7%
|
167
-5%
|
159
-5%
|
204
+28%
|
180
-11%
|
162
-10%
|
|
Total Liabilities & Equity |
342
N/A
|
295
-14%
|
305
+3%
|
358
+17%
|
441
+23%
|
538
+22%
|
484
-10%
|
569
+18%
|
521
-8%
|
470
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10
|
10
|
10
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|