OrganiGram Holdings Inc
NASDAQ:OGI
Balance Sheet
Balance Sheet Decomposition
OrganiGram Holdings Inc
OrganiGram Holdings Inc
Balance Sheet
OrganiGram Holdings Inc
| Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
6
|
2
|
10
|
2
|
55
|
48
|
25
|
55
|
69
|
34
|
107
|
28
|
|
| Cash |
6
|
2
|
10
|
2
|
55
|
48
|
25
|
55
|
69
|
34
|
107
|
28
|
|
| Short-Term Investments |
0
|
0
|
23
|
32
|
75
|
0
|
50
|
128
|
30
|
0
|
1
|
1
|
|
| Total Receivables |
0
|
1
|
2
|
4
|
4
|
18
|
17
|
21
|
46
|
30
|
37
|
65
|
|
| Accounts Receivables |
0
|
1
|
2
|
1
|
1
|
12
|
11
|
20
|
44
|
28
|
33
|
64
|
|
| Other Receivables |
0
|
0
|
0
|
4
|
3
|
6
|
6
|
1
|
3
|
3
|
4
|
1
|
|
| Inventory |
0
|
1
|
4
|
3
|
65
|
114
|
72
|
49
|
68
|
81
|
83
|
124
|
|
| Other Current Assets |
0
|
1
|
3
|
4
|
5
|
17
|
7
|
7
|
8
|
11
|
35
|
67
|
|
| Total Current Assets |
6
|
5
|
41
|
45
|
203
|
196
|
170
|
261
|
222
|
156
|
262
|
285
|
|
| PP&E Net |
3
|
10
|
13
|
45
|
99
|
219
|
247
|
236
|
260
|
99
|
96
|
123
|
|
| PP&E Gross |
0
|
0
|
0
|
45
|
99
|
219
|
247
|
236
|
260
|
99
|
96
|
123
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
3
|
6
|
15
|
32
|
61
|
82
|
253
|
259
|
270
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
14
|
11
|
8
|
49
|
|
| Goodwill |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
14
|
42
|
0
|
0
|
53
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
11
|
7
|
6
|
7
|
14
|
41
|
50
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
9
|
34
|
32
|
19
|
1
|
4
|
|
| Other Assets |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
14
|
42
|
0
|
0
|
53
|
|
| Total Assets |
9
N/A
|
14
+63%
|
54
+280%
|
93
+72%
|
303
+226%
|
429
+42%
|
435
+2%
|
554
+27%
|
577
+4%
|
299
-48%
|
408
+37%
|
562
+38%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
1
|
2
|
2
|
6
|
11
|
40
|
16
|
23
|
41
|
20
|
47
|
89
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
13
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
1
|
5
|
36
|
|
| Total Current Liabilities |
1
|
2
|
2
|
7
|
11
|
44
|
29
|
26
|
55
|
22
|
53
|
126
|
|
| Long-Term Debt |
0
|
5
|
7
|
3
|
99
|
46
|
106
|
5
|
2
|
4
|
31
|
76
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
8
|
11
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
43
|
8
|
1
|
17
|
11
|
|
| Total Liabilities |
1
N/A
|
6
+473%
|
10
+52%
|
10
+2%
|
118
+1 104%
|
102
-14%
|
136
+34%
|
74
-45%
|
69
-7%
|
27
-61%
|
102
+280%
|
213
+109%
|
|
| Equity | |||||||||||||
| Common Stock |
16
|
17
|
51
|
100
|
158
|
318
|
421
|
731
|
770
|
777
|
853
|
920
|
|
| Retained Earnings |
8
|
9
|
7
|
17
|
27
|
9
|
121
|
251
|
262
|
505
|
547
|
571
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
8
N/A
|
8
+4%
|
44
+461%
|
83
+87%
|
185
+122%
|
327
+77%
|
300
-8%
|
480
+60%
|
508
+6%
|
272
-47%
|
306
+13%
|
349
+14%
|
|
| Total Liabilities & Equity |
9
N/A
|
14
+63%
|
54
+280%
|
93
+72%
|
303
+226%
|
429
+42%
|
435
+2%
|
554
+27%
|
577
+4%
|
299
-48%
|
408
+37%
|
562
+38%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
13
|
13
|
21
|
26
|
31
|
39
|
49
|
75
|
79
|
81
|
109
|
134
|
|