Olema Pharmaceuticals Inc
NASDAQ:OLMA
Cash Flow Statement
Cash Flow Statement
Olema Pharmaceuticals Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
(8)
|
(13)
|
(22)
|
(36)
|
(50)
|
(60)
|
(71)
|
(79)
|
(95)
|
(100)
|
(105)
|
(110)
|
(97)
|
(96)
|
(97)
|
(99)
|
(110)
|
(123)
|
(129)
|
(129)
|
(142)
|
(150)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
1
|
3
|
6
|
10
|
14
|
16
|
18
|
18
|
19
|
19
|
19
|
18
|
18
|
17
|
18
|
19
|
21
|
23
|
22
|
21
|
20
|
|
| Other Non-Cash Items |
1
|
1
|
4
|
6
|
10
|
14
|
17
|
19
|
20
|
21
|
19
|
18
|
17
|
15
|
13
|
12
|
12
|
13
|
16
|
15
|
15
|
14
|
|
| Change in Working Capital |
1
|
(0)
|
(2)
|
1
|
3
|
5
|
3
|
2
|
(1)
|
(2)
|
3
|
7
|
0
|
(5)
|
(1)
|
0
|
5
|
13
|
9
|
(12)
|
(0)
|
1
|
|
| Cash from Operating Activities |
(6)
N/A
|
(12)
-83%
|
(20)
-70%
|
(29)
-45%
|
(37)
-27%
|
(41)
-13%
|
(51)
-23%
|
(58)
-13%
|
(75)
-31%
|
(81)
-8%
|
(82)
-1%
|
(85)
-3%
|
(80)
+5%
|
(85)
-6%
|
(84)
+1%
|
(87)
-4%
|
(92)
-6%
|
(97)
-5%
|
(104)
-8%
|
(125)
-20%
|
(127)
-2%
|
(135)
-6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
(279)
|
(268)
|
(281)
|
(274)
|
31
|
49
|
82
|
92
|
104
|
88
|
43
|
(5)
|
(62)
|
(81)
|
(10)
|
(93)
|
(118)
|
(79)
|
(108)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+50%
|
(0)
-500%
|
(280)
-465 950%
|
(269)
+4%
|
(281)
-5%
|
(275)
+2%
|
30
N/A
|
48
+62%
|
81
+68%
|
91
+13%
|
103
+13%
|
88
-15%
|
42
-52%
|
(5)
N/A
|
(62)
-1 186%
|
(81)
-30%
|
(10)
+88%
|
(94)
-834%
|
(118)
-27%
|
(79)
+33%
|
(108)
-36%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
51
|
136
|
355
|
0
|
305
|
219
|
1
|
1
|
1
|
1
|
0
|
1
|
3
|
3
|
4
|
12
|
26
|
25
|
25
|
17
|
2
|
2
|
|
| Net Issuance of Debt |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Other |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
130
|
130
|
0
|
0
|
(0)
|
244
|
243
|
237
|
237
|
|
| Cash from Financing Activities |
54
N/A
|
139
+158%
|
358
+159%
|
0
N/A
|
305
N/A
|
220
-28%
|
1
-99%
|
1
+2%
|
1
-32%
|
1
+5%
|
0
-53%
|
1
+40%
|
3
+294%
|
133
+4 944%
|
133
+0%
|
142
+6%
|
156
+10%
|
25
-84%
|
269
+973%
|
260
-3%
|
242
-7%
|
242
0%
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
47
N/A
|
127
+168%
|
338
+167%
|
20
-94%
|
(0)
N/A
|
(102)
-204 380%
|
(325)
-218%
|
(26)
+92%
|
(26)
+2%
|
1
N/A
|
10
+717%
|
19
+96%
|
10
-46%
|
91
+769%
|
45
-51%
|
(7)
N/A
|
(18)
-151%
|
(82)
-351%
|
71
N/A
|
17
-76%
|
36
+110%
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(12)
-82%
|
(20)
-70%
|
(29)
-47%
|
(37)
-28%
|
(42)
-13%
|
(52)
-24%
|
(59)
-12%
|
(76)
-29%
|
(82)
-8%
|
(82)
-1%
|
(85)
-3%
|
(81)
+5%
|
(85)
-6%
|
(84)
+2%
|
(87)
-4%
|
(92)
-6%
|
(97)
-5%
|
(105)
-8%
|
(125)
-19%
|
(127)
-2%
|
(135)
-6%
|
|