Safe & Green Holdings Corp
NASDAQ:OLOX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Safe & Green Holdings Corp
NASDAQ:OLOX
|
US |
Income Statement
Earnings Waterfall
Safe & Green Holdings Corp
Income Statement
Safe & Green Holdings Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
-5%
|
3
+42%
|
3
+9%
|
4
+41%
|
3
-33%
|
3
+12%
|
3
+5%
|
2
-22%
|
3
+18%
|
3
+19%
|
5
+40%
|
6
+20%
|
6
+1%
|
5
-17%
|
7
+40%
|
6
-10%
|
5
-10%
|
6
+15%
|
3
-54%
|
2
-16%
|
2
-7%
|
2
-29%
|
2
+2%
|
2
+19%
|
2
+20%
|
2
+8%
|
4
+44%
|
5
+42%
|
6
+19%
|
7
+22%
|
8
+9%
|
8
+2%
|
8
+2%
|
7
-19%
|
5
-28%
|
3
-39%
|
1
-51%
|
1
-7%
|
2
+29%
|
9
+403%
|
18
+103%
|
29
+63%
|
37
+29%
|
38
+3%
|
38
-2%
|
33
-11%
|
29
-14%
|
24
-15%
|
21
-13%
|
19
-12%
|
19
-1%
|
17
-11%
|
12
-27%
|
9
-24%
|
7
-24%
|
5
-28%
|
6
+11%
|
4
-26%
|
3
-17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(7)
|
(14)
|
(24)
|
(32)
|
(36)
|
(35)
|
(32)
|
(27)
|
(21)
|
(21)
|
(19)
|
(19)
|
(19)
|
(14)
|
(10)
|
(8)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
-75%
|
0
+157%
|
0
+8%
|
1
+38%
|
1
-10%
|
1
-1%
|
1
+8%
|
0
-16%
|
0
-9%
|
0
-65%
|
0
+104%
|
1
+100%
|
1
+30%
|
1
+31%
|
2
+61%
|
1
-9%
|
1
-13%
|
1
+14%
|
1
-54%
|
1
-24%
|
1
+3%
|
0
-43%
|
0
+5%
|
0
+1%
|
0
+32%
|
0
+1%
|
0
+10%
|
1
+39%
|
1
+2%
|
1
-18%
|
1
+24%
|
1
-17%
|
1
+70%
|
1
+25%
|
1
-35%
|
1
-10%
|
0
-74%
|
0
+60%
|
1
+132%
|
2
+235%
|
3
+52%
|
5
+48%
|
5
-2%
|
2
-53%
|
3
+19%
|
2
-45%
|
1
-18%
|
3
+156%
|
1
-79%
|
(0)
N/A
|
(0)
-951%
|
(3)
-523%
|
(2)
+17%
|
(2)
+19%
|
(1)
+24%
|
(0)
+81%
|
(1)
-133%
|
(2)
-253%
|
(2)
-9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(9)
|
(10)
|
(8)
|
(7)
|
(7)
|
(7)
|
(10)
|
(12)
|
(15)
|
(15)
|
(16)
|
(23)
|
(14)
|
(20)
|
(8)
|
(9)
|
(10)
|
(9)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(8)
|
(7)
|
(7)
|
(7)
|
(10)
|
(12)
|
(15)
|
(15)
|
(16)
|
(17)
|
(15)
|
(14)
|
(8)
|
(9)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
0
|
(6)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+18%
|
(0)
+9%
|
(0)
-9%
|
(0)
-11%
|
(0)
-10%
|
(0)
-5%
|
(0)
+3%
|
(0)
+10%
|
(0)
+4%
|
(0)
+4%
|
(0)
+8%
|
(0)
+5%
|
(0)
+10%
|
(0)
+11%
|
(0)
+3%
|
(0)
-3%
|
(0)
-3%
|
(0)
N/A
|
(0)
N/A
|
(0)
+3%
|
(0)
-3%
|
(0)
N/A
|
(0)
-3%
|
(0)
+3%
|
(0)
-6%
|
(0)
+3%
|
(0)
+6%
|
(0)
-6%
|
(0)
+14%
|
(0)
-3%
|
(0)
-3%
|
(0)
+6%
|
(0)
-3%
|
(0)
N/A
|
(0)
-6%
|
(1)
-2 647%
|
(0)
+69%
|
(1)
-116%
|
(1)
-82%
|
(2)
-78%
|
(2)
-11%
|
(2)
-6%
|
(2)
+0%
|
(2)
+20%
|
(2)
+2%
|
(2)
-8%
|
(2)
+11%
|
(2)
-1%
|
(2)
+12%
|
(1)
+25%
|
(1)
+41%
|
(1)
-3%
|
(2)
-187%
|
(1)
+55%
|
(2)
-56%
|
(1)
+5%
|
(1)
+21%
|
(1)
-31%
|
(2)
-1%
|
(2)
-20%
|
(2)
-20%
|
(2)
+0%
|
(4)
-79%
|
(3)
+17%
|
(4)
-35%
|
(4)
+7%
|
(4)
-1%
|
(5)
-17%
|
(5)
+5%
|
(4)
+6%
|
(5)
-5%
|
(4)
+17%
|
(7)
-85%
|
(7)
+2%
|
(7)
-4%
|
(5)
+35%
|
(5)
-9%
|
(4)
+18%
|
(5)
-29%
|
(6)
-13%
|
(4)
+26%
|
(6)
-32%
|
(6)
+4%
|
(7)
-30%
|
(11)
-51%
|
(15)
-39%
|
(16)
-3%
|
(19)
-20%
|
(26)
-36%
|
(16)
+36%
|
(22)
-34%
|
(8)
+63%
|
(10)
-19%
|
(12)
-29%
|
(11)
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(10)
|
(10)
|
(10)
|
(11)
|
(5)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(6)
|
0
|
(2)
|
(2)
|
0
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
5
|
0
|
5
|
(0)
|
3
|
|
| Pre-Tax Income |
0
N/A
|
0
+16%
|
(0)
N/A
|
(0)
-13%
|
(0)
-14%
|
(0)
-10%
|
(0)
-6%
|
(0)
+2%
|
(0)
+11%
|
(0)
+2%
|
(0)
+2%
|
(0)
+19%
|
(0)
+10%
|
(0)
+14%
|
(0)
+13%
|
(0)
-12%
|
(0)
-7%
|
(0)
N/A
|
(0)
+3%
|
(0)
N/A
|
(0)
N/A
|
(0)
-3%
|
(0)
+61%
|
(0)
-8%
|
(0)
+23%
|
(0)
-30%
|
(0)
-146%
|
(0)
+3%
|
(0)
-16%
|
(0)
+14%
|
(0)
-3%
|
(0)
-6%
|
(0)
+3%
|
(0)
-6%
|
(0)
+6%
|
(0)
-3%
|
(1)
-3 571%
|
(0)
+78%
|
(1)
-119%
|
(1)
-90%
|
(2)
-67%
|
(2)
-11%
|
(2)
-6%
|
(2)
+1%
|
(2)
+21%
|
(2)
+3%
|
(2)
-18%
|
(2)
+3%
|
(2)
-10%
|
(2)
-5%
|
(4)
-59%
|
(2)
+38%
|
(2)
+31%
|
(1)
+10%
|
1
N/A
|
(2)
N/A
|
(3)
-33%
|
(3)
-5%
|
(3)
+3%
|
(2)
+40%
|
(2)
-16%
|
(2)
-9%
|
(4)
-72%
|
(4)
-14%
|
(5)
-7%
|
(5)
-1%
|
(4)
+10%
|
(4)
-1%
|
(5)
-17%
|
(5)
+5%
|
(4)
+6%
|
(5)
-6%
|
(7)
-52%
|
(7)
-4%
|
(7)
+2%
|
(7)
-2%
|
(5)
+37%
|
(5)
-9%
|
(4)
+20%
|
(5)
-33%
|
(6)
-14%
|
(4)
+28%
|
(5)
-27%
|
(5)
+4%
|
(7)
-36%
|
(11)
-57%
|
(16)
-41%
|
(17)
-7%
|
(27)
-60%
|
(28)
-6%
|
(27)
+4%
|
(28)
0%
|
(20)
+29%
|
(18)
+11%
|
(18)
0%
|
(19)
-9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(1)
|
1
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(7)
|
(11)
|
(16)
|
(17)
|
(27)
|
(28)
|
(27)
|
(28)
|
(20)
|
(18)
|
(18)
|
(19)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+16%
|
(0)
N/A
|
(0)
-13%
|
(0)
-14%
|
(0)
-10%
|
(0)
-6%
|
(0)
+2%
|
(0)
+11%
|
(0)
+2%
|
(0)
+2%
|
(0)
+19%
|
(0)
+10%
|
(0)
+14%
|
(0)
+13%
|
(0)
-12%
|
(0)
-7%
|
(0)
N/A
|
(0)
+3%
|
(0)
N/A
|
(0)
N/A
|
(0)
-3%
|
(0)
+61%
|
(0)
-8%
|
(0)
+23%
|
(0)
-30%
|
(0)
-146%
|
(0)
+3%
|
(0)
-16%
|
(0)
+14%
|
(0)
-3%
|
(0)
-6%
|
(0)
+3%
|
(0)
-6%
|
(0)
+6%
|
(0)
-3%
|
(1)
-3 571%
|
(0)
+78%
|
(1)
-119%
|
(1)
-90%
|
(2)
-67%
|
(2)
-11%
|
(2)
-6%
|
(2)
+1%
|
(2)
+21%
|
(2)
+3%
|
(2)
-18%
|
(2)
+3%
|
(2)
-10%
|
(2)
-5%
|
(4)
-59%
|
(2)
+38%
|
(2)
+31%
|
(1)
+10%
|
1
N/A
|
(2)
N/A
|
(3)
-33%
|
(3)
-5%
|
(3)
+3%
|
(2)
+40%
|
(2)
-16%
|
(2)
-9%
|
(4)
-72%
|
(4)
-14%
|
(5)
-7%
|
(5)
-1%
|
(4)
+10%
|
(4)
+0%
|
(5)
-19%
|
(5)
+5%
|
(4)
+6%
|
(5)
-7%
|
(7)
-50%
|
(7)
-4%
|
(7)
+2%
|
(7)
-2%
|
(5)
+35%
|
(6)
-27%
|
(7)
-12%
|
(9)
-35%
|
(11)
-20%
|
(10)
+12%
|
(9)
+1%
|
(8)
+15%
|
(8)
-4%
|
(11)
-34%
|
(15)
-37%
|
(16)
-8%
|
(26)
-60%
|
(27)
-4%
|
(26)
+6%
|
(26)
0%
|
(23)
+13%
|
(21)
+5%
|
(22)
-3%
|
(24)
-7%
|
|
| EPS (Diluted) |
424.99
N/A
|
491.66
+16%
|
-316.66
N/A
|
-358.33
-13%
|
-408.33
-14%
|
-449.99
-10%
|
-474.99
-6%
|
-466.66
+2%
|
-416.66
+11%
|
-408.33
+2%
|
-400
+2%
|
-325
+19%
|
-291.66
+10%
|
-249.99
+14%
|
-216.66
+13%
|
-241.66
-12%
|
-258.33
-7%
|
-258.33
N/A
|
-249.99
+3%
|
-249.99
N/A
|
-249.99
N/A
|
-258.33
-3%
|
-100
+61%
|
-108.33
-8%
|
-83.33
+23%
|
-108.33
-30%
|
-266.66
-146%
|
-258.33
+3%
|
-299.99
-16%
|
-258.33
+14%
|
-266.66
-3%
|
-283.33
-6%
|
-275
+3%
|
-291.66
-6%
|
-253.84
+13%
|
-261.53
-3%
|
-1 485.71
-468%
|
-222.58
+85%
|
-437.68
-97%
|
-817.85
-87%
|
-1 384.05
-69%
|
-1 516.42
-10%
|
-1 391.97
+8%
|
-12 388.88
-790%
|
-1 090.12
+91%
|
-1 035.75
+5%
|
-1 225.45
-18%
|
-1 188.48
+3%
|
-1 310.9
-10%
|
-1 361.67
-4%
|
-2 170.65
-59%
|
-1 341.31
+38%
|
-920.35
+31%
|
-819.64
+11%
|
308.92
N/A
|
-1 227.97
N/A
|
-1 632.73
-33%
|
-18 081.24
-1 007%
|
-17 599.99
+3%
|
-10 606.25
+40%
|
-12 318.75
-16%
|
-13 462.49
-9%
|
-23 137.49
-72%
|
-26 262.49
-14%
|
-50 144.44
-91%
|
-26 917.64
+46%
|
-24 135.29
+10%
|
-24 035.29
+0%
|
-1 454.65
+94%
|
-26 947.05
-1 752%
|
-22 736.84
+16%
|
-20 995.45
+8%
|
-28 837.5
-37%
|
-7 886.81
+73%
|
-1 676.9
+79%
|
-1 070.83
+36%
|
-1 007.08
+6%
|
-875.4
+13%
|
-969.81
-11%
|
-1 311.32
-35%
|
-1 483.97
-13%
|
-1 014.49
+32%
|
-908.12
+10%
|
-761.69
+16%
|
-798.36
-5%
|
-1 016.54
-27%
|
-1 311.16
-29%
|
-1 308.04
+0%
|
-2 177.54
-66%
|
-1 852.32
+15%
|
-1 166.15
+37%
|
-791.33
+32%
|
-673.86
+15%
|
-223.6
+67%
|
-144.18
+36%
|
-56.59
+61%
|
|