A

Apartment Income REIT Corp
NASDAQ:OM

Watchlist Manager
Apartment Income REIT Corp
NASDAQ:OM
Watchlist
Price: 3.29 USD -0.9% Market Closed
Market Cap: 59.7m USD

Intrinsic Value

The intrinsic value of one OM stock under the Base Case scenario is 64.43 USD. Compared to the current market price of 3.29 USD, Apartment Income REIT Corp is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OM Intrinsic Value
64.43 USD
Undervaluation 95%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case
Compare OM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Apartment Income REIT Corp

Current Assets 265.4m
Cash & Short-Term Investments 178.6m
Receivables 33m
Other Current Assets 53.8m
Non-Current Assets 11.9m
PP&E 8m
Other Non-Current Assets 3.9m
Current Liabilities 37.4m
Accounts Payable 1.7m
Accrued Liabilities 17.3m
Other Current Liabilities 18.5m
Non-Current Liabilities 97.4m
Long-Term Debt 95.5m
Other Non-Current Liabilities 1.9m
Efficiency

Free Cash Flow Analysis
Apartment Income REIT Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Apartment Income REIT Corp

Revenue
120.1m USD
Cost of Revenue
-74.8m USD
Gross Profit
45.3m USD
Operating Expenses
-116.3m USD
Operating Income
-71.1m USD
Other Expenses
-17.1m USD
Net Income
-88.2m USD
Fundamental Scores

OM Profitability Score
Profitability Due Diligence

Apartment Income REIT Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
Gross Margin is Increasing
23/100
Profitability
Score

Apartment Income REIT Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

OM Solvency Score
Solvency Due Diligence

Apartment Income REIT Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Low D/E
54/100
Solvency
Score

Apartment Income REIT Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OM Price Targets Summary
Apartment Income REIT Corp

Wall Street analysts forecast OM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OM is 16.07 USD with a low forecast of 14.14 USD and a high forecast of 17.85 USD.

Lowest
Price Target
14.14 USD
330% Upside
Average
Price Target
16.07 USD
388% Upside
Highest
Price Target
17.85 USD
443% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Apartment Income REIT Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for OM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OM Insider Trading
Buy and sell transactions by insiders