Omeros Corp
NASDAQ:OMER
Income Statement
Earnings Waterfall
Omeros Corp
Revenue
|
0
USD
|
Operating Expenses
|
-164.5m
USD
|
Operating Income
|
-164.5m
USD
|
Other Expenses
|
46.7m
USD
|
Net Income
|
-117.8m
USD
|
Income Statement
Omeros Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2
N/A
|
1
-62%
|
1
-15%
|
1
+2%
|
1
-6%
|
1
+66%
|
4
+378%
|
7
+77%
|
14
+92%
|
21
+52%
|
27
+33%
|
35
+29%
|
42
+18%
|
46
+12%
|
54
+15%
|
64
+19%
|
65
+1%
|
54
-16%
|
39
-29%
|
22
-44%
|
30
+38%
|
50
+67%
|
75
+50%
|
100
+34%
|
112
+11%
|
114
+2%
|
100
-12%
|
97
-4%
|
74
-24%
|
71
-3%
|
58
-19%
|
32
-45%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
+742%
|
6
+94%
|
13
+101%
|
19
+53%
|
26
+36%
|
34
+30%
|
40
+18%
|
45
+12%
|
52
+16%
|
63
+20%
|
64
+1%
|
53
-17%
|
38
-29%
|
21
-45%
|
29
+41%
|
50
+69%
|
75
+51%
|
100
+33%
|
111
+11%
|
113
+2%
|
99
-12%
|
95
-4%
|
73
-24%
|
70
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(52)
|
(44)
|
(48)
|
(52)
|
(71)
|
(73)
|
(75)
|
(80)
|
(84)
|
(93)
|
(95)
|
(96)
|
(95)
|
(98)
|
(107)
|
(110)
|
(108)
|
(112)
|
(115)
|
(129)
|
(142)
|
(166)
|
(170)
|
(171)
|
(174)
|
(180)
|
(185)
|
(196)
|
(184)
|
(201)
|
(207)
|
(182)
|
(174)
|
(294)
|
(286)
|
(297)
|
(163)
|
(164)
|
(168)
|
(165)
|
(165)
|
|
Selling, General & Administrative |
(16)
|
(16)
|
(17)
|
(18)
|
(23)
|
(28)
|
(31)
|
(34)
|
(35)
|
(37)
|
(40)
|
(41)
|
(44)
|
(45)
|
(51)
|
(52)
|
(52)
|
(51)
|
(47)
|
(49)
|
(52)
|
(55)
|
(60)
|
(63)
|
(65)
|
(68)
|
(68)
|
(71)
|
(73)
|
(73)
|
(71)
|
(65)
|
(55)
|
(95)
|
(94)
|
(92)
|
(51)
|
(51)
|
(48)
|
(52)
|
(50)
|
|
Research & Development |
(36)
|
(41)
|
(44)
|
(46)
|
(48)
|
(45)
|
(44)
|
(45)
|
(48)
|
(54)
|
(54)
|
(53)
|
(51)
|
(48)
|
(50)
|
(53)
|
(56)
|
(62)
|
(68)
|
(80)
|
(90)
|
(98)
|
(98)
|
(95)
|
(110)
|
(112)
|
(117)
|
(125)
|
(111)
|
(115)
|
(121)
|
(116)
|
(119)
|
(199)
|
(192)
|
(205)
|
(113)
|
(113)
|
(119)
|
(113)
|
(115)
|
|
Other Operating Expenses |
0
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(51)
N/A
|
(44)
+14%
|
(48)
-9%
|
(51)
-8%
|
(70)
-36%
|
(72)
-3%
|
(71)
+2%
|
(73)
-3%
|
(71)
+3%
|
(74)
-4%
|
(69)
+7%
|
(62)
+11%
|
(54)
+12%
|
(53)
+2%
|
(54)
-2%
|
(47)
+13%
|
(44)
+7%
|
(59)
-34%
|
(78)
-32%
|
(108)
-39%
|
(112)
-4%
|
(117)
-4%
|
(95)
+18%
|
(71)
+25%
|
(63)
+11%
|
(68)
-7%
|
(86)
-27%
|
(101)
-17%
|
(111)
-10%
|
(131)
-18%
|
(149)
-14%
|
(150)
-1%
|
(174)
-16%
|
(294)
-69%
|
(286)
+3%
|
(297)
-4%
|
(163)
+45%
|
(164)
0%
|
(168)
-2%
|
(165)
+2%
|
(165)
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(16)
|
(19)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(25)
|
(27)
|
(26)
|
(25)
|
(23)
|
(20)
|
(34)
|
(34)
|
(34)
|
(23)
|
(26)
|
(29)
|
(32)
|
(31)
|
|
Non-Reccuring Items |
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Total Other Income |
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
2
|
2
|
3
|
3
|
4
|
4
|
8
|
11
|
15
|
16
|
|
Pre-Tax Income |
(40)
N/A
|
(46)
-15%
|
(50)
-10%
|
(55)
-9%
|
(74)
-34%
|
(76)
-3%
|
(74)
+2%
|
(76)
-2%
|
(75)
+1%
|
(77)
-2%
|
(73)
+5%
|
(67)
+8%
|
(67)
+0%
|
(61)
+8%
|
(63)
-3%
|
(57)
+10%
|
(54)
+5%
|
(68)
-28%
|
(88)
-28%
|
(120)
-36%
|
(140)
-17%
|
(134)
+4%
|
(115)
+14%
|
(92)
+20%
|
(85)
+8%
|
(89)
-6%
|
(108)
-21%
|
(138)
-28%
|
(150)
-9%
|
(156)
-4%
|
(173)
-11%
|
(171)
+1%
|
(192)
-12%
|
(326)
-70%
|
(317)
+3%
|
(328)
-3%
|
(182)
+44%
|
(182)
0%
|
(185)
-1%
|
(182)
+2%
|
(175)
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(40)
|
(46)
|
(50)
|
(55)
|
(74)
|
(76)
|
(74)
|
(76)
|
(75)
|
(77)
|
(73)
|
(67)
|
(67)
|
(61)
|
(63)
|
(57)
|
(54)
|
(68)
|
(88)
|
(120)
|
(127)
|
(121)
|
(102)
|
(79)
|
(85)
|
(89)
|
(108)
|
(130)
|
(138)
|
(144)
|
(161)
|
(167)
|
(192)
|
(326)
|
(317)
|
(328)
|
(182)
|
(182)
|
(185)
|
(182)
|
(175)
|
|
Net Income (Common) |
(40)
N/A
|
(46)
-15%
|
(50)
-10%
|
(55)
-9%
|
(74)
-34%
|
(76)
-3%
|
(74)
+2%
|
(76)
-2%
|
(75)
+1%
|
(77)
-2%
|
(73)
+5%
|
(67)
+8%
|
(67)
+0%
|
(61)
+8%
|
(63)
-3%
|
(57)
+10%
|
(54)
+5%
|
(68)
-28%
|
(88)
-28%
|
(120)
-36%
|
(127)
-6%
|
(121)
+5%
|
(102)
+16%
|
(79)
+23%
|
(85)
-7%
|
(89)
-6%
|
(108)
-21%
|
(130)
-20%
|
(138)
-6%
|
(144)
-4%
|
(139)
+3%
|
(124)
+11%
|
194
N/A
|
110
-43%
|
108
-2%
|
113
+5%
|
47
-58%
|
47
-1%
|
40
-14%
|
20
-50%
|
(118)
N/A
|
|
EPS (Diluted) |
-1.31
N/A
|
-1.48
-13%
|
-1.48
N/A
|
-1.61
-9%
|
-2.22
-38%
|
-2.07
+7%
|
-1.96
+5%
|
-2
-2%
|
-2
N/A
|
-2
N/A
|
-1.86
+7%
|
-1.63
+12%
|
-1.65
-1%
|
-1.39
+16%
|
-1.43
-3%
|
-1.22
+15%
|
-1.17
+4%
|
-1.41
-21%
|
-1.82
-29%
|
-2.47
-36%
|
-2.61
-6%
|
-2.46
+6%
|
-2.08
+15%
|
-1.6
+23%
|
-1.71
-7%
|
-1.64
+4%
|
-1.98
-21%
|
-2.23
-13%
|
-2.41
-8%
|
-2.32
+4%
|
-2.23
+4%
|
-1.97
+12%
|
3.11
N/A
|
1.75
-44%
|
1.71
-2%
|
1.8
+5%
|
0.75
-58%
|
0.74
-1%
|
0.64
-14%
|
0.31
-52%
|
-1.87
N/A
|