Omega Therapeutics Inc
NASDAQ:OMGA
Balance Sheet
Balance Sheet Decomposition
Omega Therapeutics Inc
Current Assets | 89.9m |
Cash & Short-Term Investments | 73.4m |
Receivables | 7m |
Other Current Assets | 9.5m |
Non-Current Assets | 114.5m |
PP&E | 114m |
Other Non-Current Assets | 435k |
Current Liabilities | 26.8m |
Accounts Payable | 1.6m |
Accrued Liabilities | 18.6m |
Other Current Liabilities | 6.6m |
Non-Current Liabilities | 119.5m |
Long-Term Debt | 14.9m |
Other Non-Current Liabilities | 104.7m |
Balance Sheet
Omega Therapeutics Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
2
|
23
|
187
|
71
|
68
|
|
Cash Equivalents |
2
|
23
|
187
|
71
|
68
|
|
Short-Term Investments |
0
|
0
|
39
|
54
|
5
|
|
Total Receivables |
0
|
0
|
1
|
2
|
7
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
6
|
|
Other Receivables |
0
|
0
|
0
|
1
|
1
|
|
Other Current Assets |
0
|
1
|
3
|
11
|
9
|
|
Total Current Assets |
3
|
24
|
229
|
138
|
90
|
|
PP&E Net |
3
|
4
|
4
|
8
|
114
|
|
PP&E Gross |
3
|
4
|
4
|
8
|
114
|
|
Accumulated Depreciation |
1
|
3
|
4
|
5
|
6
|
|
Other Long-Term Assets |
1
|
1
|
0
|
1
|
0
|
|
Total Assets |
6
N/A
|
28
+361%
|
233
+730%
|
146
-37%
|
204
+40%
|
|
Liabilities | ||||||
Accounts Payable |
1
|
1
|
2
|
3
|
2
|
|
Accrued Liabilities |
1
|
3
|
9
|
15
|
19
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
3
|
0
|
3
|
4
|
|
Other Current Liabilities |
0
|
1
|
1
|
1
|
3
|
|
Total Current Liabilities |
2
|
8
|
12
|
22
|
27
|
|
Long-Term Debt |
12
|
9
|
20
|
17
|
15
|
|
Other Liabilities |
1
|
1
|
1
|
2
|
105
|
|
Total Liabilities |
15
N/A
|
18
+14%
|
33
+87%
|
40
+22%
|
146
+266%
|
|
Equity | ||||||
Common Stock |
27
|
75
|
0
|
0
|
0
|
|
Retained Earnings |
37
|
66
|
135
|
237
|
335
|
|
Additional Paid In Capital |
1
|
2
|
335
|
344
|
393
|
|
Other Equity |
0
|
0
|
0
|
1
|
0
|
|
Total Equity |
9
N/A
|
11
N/A
|
201
+1 792%
|
106
-47%
|
58
-45%
|
|
Total Liabilities & Equity |
6
N/A
|
28
+361%
|
233
+730%
|
146
-37%
|
204
+40%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
47
|
47
|
48
|
48
|
55
|