Ohmyhome Ltd
NASDAQ:OMH
Income Statement
Earnings Waterfall
Ohmyhome Ltd
Income Statement
Ohmyhome Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
9
+31%
|
5
-46%
|
7
+46%
|
11
+49%
|
13
+20%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(5)
|
(6)
|
(3)
|
(5)
|
(6)
|
(8)
|
|
| Gross Profit |
2
N/A
|
3
+35%
|
2
-45%
|
3
+50%
|
4
+70%
|
5
+10%
|
|
| Operating Income | |||||||
| Operating Expenses |
(6)
|
(9)
|
(7)
|
(8)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
|
| Research & Development |
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(6)
-81%
|
(5)
+9%
|
(5)
-2%
|
(4)
+20%
|
(4)
+18%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
0
|
0
|
1
|
(0)
|
(1)
|
|
| Total Other Income |
0
|
0
|
(1)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(6)
-81%
|
(6)
+1%
|
(5)
+4%
|
(4)
+18%
|
(4)
-2%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(6)
-81%
|
(5)
+1%
|
(5)
+4%
|
(4)
+18%
|
(4)
-2%
|
|
| EPS (Diluted) |
-1.6
N/A
|
-2.9
-81%
|
-3.06
-6%
|
-2.41
+21%
|
-1.93
+20%
|
-1.71
+11%
|
|