Singular Genomics Systems Inc
NASDAQ:OMIC
Cash Flow Statement
Cash Flow Statement
Singular Genomics Systems Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(28)
|
(47)
|
(77)
|
(87)
|
(99)
|
(97)
|
(83)
|
(90)
|
(91)
|
(93)
|
(94)
|
(93)
|
(95)
|
(96)
|
(92)
|
(86)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
2
|
16
|
42
|
46
|
49
|
39
|
18
|
19
|
18
|
18
|
19
|
18
|
20
|
17
|
15
|
11
|
|
| Cash Interest Paid |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
1
|
0
|
(5)
|
(3)
|
(3)
|
(6)
|
(8)
|
(14)
|
(17)
|
(14)
|
(7)
|
(4)
|
(2)
|
(4)
|
(4)
|
(9)
|
|
| Cash from Operating Activities |
(25)
N/A
|
(29)
-18%
|
(39)
-32%
|
(43)
-11%
|
(52)
-20%
|
(62)
-21%
|
(72)
-16%
|
(83)
-15%
|
(87)
-5%
|
(85)
+2%
|
(80)
+7%
|
(75)
+6%
|
(74)
+1%
|
(79)
-8%
|
(77)
+2%
|
(80)
-4%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
25
|
(67)
|
(85)
|
(97)
|
(126)
|
(27)
|
(24)
|
(57)
|
(34)
|
30
|
3
|
16
|
15
|
(27)
|
32
|
99
|
|
| Cash from Investing Activities |
24
N/A
|
(69)
N/A
|
(88)
-27%
|
(100)
-14%
|
(131)
-31%
|
(32)
+76%
|
(31)
+4%
|
(63)
-106%
|
(40)
+37%
|
25
N/A
|
(0)
N/A
|
13
N/A
|
14
+4%
|
(28)
N/A
|
31
N/A
|
98
+213%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
0
|
3
|
242
|
241
|
242
|
239
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
8
|
131
|
131
|
131
|
131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
8
N/A
|
133
+1 675%
|
373
+179%
|
371
0%
|
372
+0%
|
239
-36%
|
(0)
N/A
|
1
N/A
|
1
-6%
|
1
-1%
|
1
+57%
|
1
-2%
|
1
-49%
|
1
-1%
|
0
-77%
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
7
N/A
|
35
+430%
|
246
+598%
|
228
-7%
|
190
-17%
|
144
-24%
|
(103)
N/A
|
(145)
-41%
|
(126)
+13%
|
(59)
+53%
|
(78)
-32%
|
(60)
+23%
|
(59)
+1%
|
(106)
-80%
|
(46)
+57%
|
18
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(26)
N/A
|
(31)
-18%
|
(41)
-33%
|
(46)
-13%
|
(57)
-22%
|
(68)
-20%
|
(79)
-16%
|
(89)
-13%
|
(93)
-5%
|
(90)
+3%
|
(83)
+8%
|
(77)
+7%
|
(75)
+3%
|
(80)
-8%
|
(78)
+3%
|
(81)
-4%
|
|